GBp 21.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 80.84 Million | 89.29 Million | 115.11 Million | 101.26 Million | 87.12 Million | 81.38 Million |
Total Current Assets | 25.55 Million | 31.76 Million | 47.55 Million | 43.95 Million | 26.24 Million | 23.83 Million |
Cash And Short Term Investments | 7.72 Million | 11.57 Million | 20.34 Million | 21.91 Million | 12.07 Million | 10.28 Million |
Cash and Cash Equivalents | 7.72 Million | 11.57 Million | 20.34 Million | 21.91 Million | 12.07 Million | 10.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.06 Million | 10.75 Million | 11.67 Million | 13.92 Million | 7.61 Million | 7.13 Million |
Inventory | 8.76 Million | 9.43 Million | 13.23 Million | 8.48 Million | 6.07 Million | 6.11 Million |
Other Current Assets | 556 Thousand | -10 Thousand | 2.3 Million | -371 Thousand | 480 Thousand | 296 Thousand |
Total Non-Current Assets | 55.29 Million | 57.53 Million | 67.56 Million | 57.31 Million | 60.88 Million | 57.54 Million |
Net PPE | 24.77 Million | 21.71 Million | 17.86 Million | 13.63 Million | 13.18 Million | 12.46 Million |
Good Will And Intangible Assets | 30.22 Million | 33.77 Million | 41.89 Million | 37.05 Million | 37.76 Million | 41.77 Million |
Good Will | 24.42 Million | 25.12 Million | 27.38 Million | 24.39 Million | 23.82 Million | 24.91 Million |
Intangible Assets | 5.79 Million | 8.65 Million | 14.51 Million | 12.65 Million | 13.94 Million | 16.86 Million |
Long-Term Investments | 276 Thousand | 1.11 Million | 7.78 Million | 6.6 Million | 9.9 Million | 3.27 Million |
Tax Assets | 18 Thousand | 925 Thousand | 15 Thousand | 14 Thousand | 34 Thousand | 36 Thousand |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.63 Million | 14.76 Million | 20.37 Million | 23.06 Million | 15.95 Million | 17.47 Million |
Total Current Liabilities | 9.49 Million | 11.73 Million | 13.65 Million | 19.41 Million | 12.85 Million | 13.6 Million |
Account Payables | 5.51 Million | 8.28 Million | 9.07 Million | 14.43 Million | 7.47 Million | 10.09 Million |
Tax Payables | 504 Thousand | 2.44 Million | 3 Million | 1.51 Million | 2.82 Million | 2.21 Million |
Short Term Debt | 3.48 Million | 1.01 Million | 1.1 Million | 565 Thousand | 1.17 Million | 185 Thousand |
Deferred Revenue | - | - | 3 Million | 1.51 Million | 2.82 Million | - |
Other Current Liabilities | 504 Thousand | 2.44 Million | 465 Thousand | 2.9 Million | 1.38 Million | 3.32 Million |
Total Non Current Liabilities | 3.13 Million | 3.03 Million | 6.72 Million | 3.64 Million | 3.09 Million | 3.87 Million |
Long-Term Debt | 618 Thousand | 537 Thousand | 1.52 Million | 1.01 Million | 480 Thousand | 695 Thousand |
Deferred Revenue Non Current | -618 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 618 Thousand | - | 170 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 68.21 Million | 74.52 Million | 94.74 Million | 78.2 Million | 71.17 Million | 63.9 Million |
Stock Holders Equity | 67.11 Million | 73.34 Million | 94.12 Million | 77.64 Million | 70.57 Million | 63.52 Million |
Common Stock | 4.53 Million | 4.54 Million | 4.63 Million | 4.55 Million | 4.54 Million | 4.54 Million |
Retained Earnings | 48.75 Million | 52.46 Million | 74.26 Million | 63.51 Million | 56.19 Million | 52.53 Million |
Accumulated other comprehensive income | 6.35 Million | 8.96 Million | 7.84 Million | 9.38 Million | 9.83 Million | 6.45 Million |
Common Stock Equity | 67.11 Million | 73.34 Million | 94.12 Million | 77.64 Million | 70.57 Million | 63.52 Million |
Capital Lease Obligation | 618 Thousand | 1.41 Million | 1.93 Million | 1.07 Million | 1 Million | - |
Total Investments | 276 Thousand | 1.11 Million | 7.78 Million | 6.6 Million | 9.9 Million | 3.27 Million |
Total Debt | 4.09 Million | 1.54 Million | 2.62 Million | 1.57 Million | 1.65 Million | 880 Thousand |
Net Debt | -3.62 Million | -10.03 Million | -17.71 Million | -20.33 Million | -10.41 Million | -9.4 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 79.32 Million | 80.84 Million | 80.84 Million | 82.25 Million | 89.29 Million | 89.29 Million |
Total Current Assets | 24.71 Million | 25.55 Million | 25.55 Million | 26.57 Million | 31.76 Million | 31.76 Million |
Cash And Short Term Investments | 9.82 Million | 7.72 Million | 7.72 Million | 9.16 Million | 11.57 Million | 11.57 Million |
Cash and Cash Equivalents | 9.82 Million | 7.72 Million | 7.72 Million | 9.16 Million | 11.57 Million | 11.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.73 Million | 9.06 Million | 9.06 Million | 7.99 Million | 10.75 Million | 10.75 Million |
Inventory | 8.15 Million | 8.76 Million | 8.76 Million | 9.41 Million | 9.43 Million | 9.43 Million |
Other Current Assets | - | 556 Thousand | 556 Thousand | - | -10 Thousand | -10 Thousand |
Total Non-Current Assets | 54.61 Million | 55.29 Million | 55.29 Million | 55.68 Million | 57.53 Million | 57.53 Million |
Net PPE | 24.9 Million | 24.77 Million | 24.77 Million | 22.08 Million | 21.71 Million | 21.71 Million |
Good Will And Intangible Assets | 29.46 Million | 30.22 Million | 30.22 Million | 31.16 Million | 33.77 Million | 33.77 Million |
Good Will | 24.14 Million | 24.42 Million | 24.42 Million | 24.3 Million | 25.12 Million | 25.12 Million |
Intangible Assets | 5.32 Million | 5.79 Million | 5.79 Million | 6.85 Million | 8.65 Million | 8.65 Million |
Long-Term Investments | 226 Thousand | 276 Thousand | 276 Thousand | 1.55 Million | 1.11 Million | 1.11 Million |
Tax Assets | 17 Thousand | 18 Thousand | 18 Thousand | 878 Thousand | 925 Thousand | 925 Thousand |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.39 Million | 12.63 Million | 12.63 Million | 16.98 Million | 14.76 Million | 14.76 Million |
Total Current Liabilities | 5.37 Million | 9.49 Million | 9.49 Million | 14.62 Million | 11.73 Million | 11.73 Million |
Account Payables | 4.84 Million | 5.51 Million | 5.51 Million | 11.7 Million | 8.28 Million | 8.28 Million |
Tax Payables | - | 504 Thousand | 504 Thousand | 2.47 Million | 2.44 Million | 2.44 Million |
Short Term Debt | 237 Thousand | 3.48 Million | 3.48 Million | 444 Thousand | 1.01 Million | 1.01 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 296 Thousand | 504 Thousand | 504 Thousand | 2.47 Million | 2.44 Million | 2.44 Million |
Total Non Current Liabilities | 4.01 Million | 3.13 Million | 3.13 Million | 2.36 Million | 3.03 Million | 3.03 Million |
Long-Term Debt | - | 618 Thousand | 618 Thousand | 223 Thousand | 537 Thousand | 537 Thousand |
Deferred Revenue Non Current | - | -618 Thousand | -618 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Million | 618 Thousand | 618 Thousand | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 69.93 Million | 68.21 Million | 68.21 Million | 65.26 Million | 74.52 Million | 74.52 Million |
Stock Holders Equity | 68.8 Million | 67.11 Million | 67.11 Million | 64.18 Million | 73.34 Million | 73.34 Million |
Common Stock | 4.53 Million | 4.53 Million | 4.53 Million | 4.53 Million | 4.54 Million | 4.54 Million |
Retained Earnings | 50.82 Million | 48.75 Million | 48.75 Million | 46.32 Million | 52.46 Million | 52.46 Million |
Accumulated other comprehensive income | 6.05 Million | 6.35 Million | 6.35 Million | 5.94 Million | 8.96 Million | 8.96 Million |
Common Stock Equity | 68.8 Million | 67.11 Million | 67.11 Million | 64.18 Million | 73.34 Million | 73.34 Million |
Capital Lease Obligation | - | 618 Thousand | 618 Thousand | 623 Thousand | 1.41 Million | 1.41 Million |
Total Investments | 226 Thousand | 276 Thousand | 276 Thousand | 1.55 Million | 1.11 Million | 1.11 Million |
Total Debt | 237 Thousand | 4.09 Million | 4.09 Million | 667 Thousand | 1.54 Million | 1.54 Million |
Net Debt | -9.58 Million | -3.62 Million | -3.62 Million | -8.49 Million | -10.03 Million | -10.03 Million |
6407
JAKK
SMAR
MTNL
MDOUF
WNDLF