USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 22.39 Million | 22.48 Million | 21.51 Million | 21.99 Million | 21.2 Million | 20.8 Million |
Total Current Assets | 3.94 Million | 5.19 Million | 4.23 Million | 5.03 Million | 3.58 Million | 1.16 Million |
Cash And Short Term Investments | 3.72 Million | 2 Million | 4.09 Million | 3.63 Million | 3.41 Million | 255.6 Thousand |
Cash and Cash Equivalents | 3.22 Million | 803.86 Thousand | 4.09 Million | 3.63 Million | 3.41 Million | 255.6 Thousand |
Short Term Investments | 500 Thousand | 1.2 Million | 3 Million | 2 Million | 1 Million | - |
Net Receivables | 127.11 Thousand | 3.12 Million | 137.9 Thousand | 1.35 Million | 169.81 Thousand | 680.89 Thousand |
Inventory | - | 1.00 | - | 1.00 | - | 1.00 |
Other Current Assets | 85.21 Thousand | 63.81 Thousand | 791.00 | 42.83 Thousand | 32.22 Thousand | 233.26 Thousand |
Total Non-Current Assets | 18.45 Million | 17.29 Million | 17.28 Million | 16.95 Million | 17.62 Million | 19.63 Million |
Net PPE | 2.09 Million | 2.38 Million | 2.25 Million | 2.13 Million | 2.47 Million | 2.67 Million |
Good Will And Intangible Assets | - | 14.33 Million | 14.47 Million | 14.27 Million | 14.59 Million | 15 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 14.33 Million | 14.47 Million | 14.27 Million | 14.59 Million | 15 Million |
Long-Term Investments | 899.78 Thousand | 567.36 Thousand | 12.41 Thousand | 12.41 Thousand | 12.41 Thousand | 12.41 Thousand |
Tax Assets | - | -554.95 Thousand | - | - | - | - |
Other Non Current Assets | 15.46 Million | 554.95 Thousand | 539.72 Thousand | 539.33 Thousand | 542.26 Thousand | 1.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.29 Million | 1.26 Million | 785.89 Thousand | 544.94 Thousand | 3.34 Million | 11.41 Million |
Total Current Liabilities | 1.26 Million | 1.19 Million | 629.9 Thousand | 476.7 Thousand | 3.24 Million | 11.36 Million |
Account Payables | 481.12 Thousand | 559.04 Thousand | 406.77 Thousand | 162.78 Thousand | 210.62 Thousand | 5.25 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 34.21 Thousand | 73.22 Thousand | 69.35 Thousand | 47.16 Thousand | 2.9 Million | 6.03 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 744.82 Thousand | 567.16 Thousand | 153.76 Thousand | 266.76 Thousand | 129.02 Thousand | 69.32 Thousand |
Total Non Current Liabilities | 39.18 Thousand | 64.48 Thousand | 155.99 Thousand | 68.23 Thousand | 100.44 Thousand | 49.48 Thousand |
Long-Term Debt | - | 37.69 Thousand | 98.25 Thousand | - | 48.6 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.18 Thousand | 26.79 Thousand | 57.73 Thousand | 68.23 Thousand | 51.83 Thousand | 49.48 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 21.09 Million | 21.22 Million | 20.73 Million | 21.44 Million | 17.86 Million | 9.39 Million |
Stock Holders Equity | 21.09 Million | 21.22 Million | 20.73 Million | 21.44 Million | 17.86 Million | 9.39 Million |
Common Stock | 211.15 Million | 209.07 Million | 208.26 Million | 207.66 Million | 203.22 Million | 194.46 Million |
Retained Earnings | -191.04 Million | -188.74 Million | -189.09 Million | -187.17 Million | -186.24 Million | -185.97 Million |
Accumulated other comprehensive income | 979.47 Thousand | 899.51 Thousand | 1.56 Million | 962.97 Thousand | 887.76 Thousand | 900.26 Thousand |
Common Stock Equity | 21.09 Million | 21.22 Million | 20.73 Million | 21.44 Million | 17.86 Million | 9.39 Million |
Capital Lease Obligation | - | 37.69 Thousand | 167.61 Thousand | 47.16 Thousand | 128.48 Thousand | - |
Total Investments | 1.39 Million | 1.76 Million | 12.41 Thousand | 12.41 Thousand | 12.41 Thousand | 12.41 Thousand |
Total Debt | 34.21 Thousand | 110.91 Thousand | 167.61 Thousand | 47.16 Thousand | 2.95 Million | 6.03 Million |
Net Debt | -3.19 Million | -692.95 Thousand | -3.92 Million | -3.58 Million | -461.18 Thousand | 5.78 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 22.39 Million | 22.39 Million | 20.6 Million | 20.6 Million | 21.51 Million | 22.48 Million |
Total Current Assets | 3.94 Million | 3.94 Million | 3.19 Million | 3.19 Million | 4.23 Million | 5.19 Million |
Cash And Short Term Investments | 3.72 Million | 3.72 Million | 2.35 Million | 2.35 Million | 4.09 Million | 2 Million |
Cash and Cash Equivalents | 3.22 Million | 3.22 Million | 2.35 Million | 2.35 Million | 4.09 Million | 803.86 Thousand |
Short Term Investments | 500 Thousand | 500 Thousand | - | - | 1.2 Million | 1.2 Million |
Net Receivables | 127.11 Thousand | 127.11 Thousand | 784.84 Thousand | 60.22 Thousand | 137.9 Thousand | 3.12 Million |
Inventory | - | - | - | - | -63.02 Thousand | 1.00 |
Other Current Assets | 85.21 Thousand | 85.21 Thousand | 57.12 Thousand | 781.74 Thousand | 63.81 Thousand | 63.81 Thousand |
Total Non-Current Assets | 18.45 Million | 18.45 Million | 17.4 Million | 17.4 Million | 17.28 Million | 17.29 Million |
Net PPE | 2.09 Million | 2.09 Million | 2.3 Million | 2.3 Million | 2.25 Million | 2.38 Million |
Good Will And Intangible Assets | - | - | 14.56 Million | 14.56 Million | 14.47 Million | 14.33 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 14.56 Million | 14.56 Million | 14.47 Million | 14.33 Million |
Long-Term Investments | 899.78 Thousand | 899.78 Thousand | 12.41 Thousand | 12.41 Thousand | 12.41 Thousand | 567.36 Thousand |
Tax Assets | - | - | - | - | - | -554.95 Thousand |
Other Non Current Assets | 15.46 Million | 15.46 Million | 524.56 Thousand | 524.56 Thousand | 539.72 Thousand | 554.95 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.29 Million | 1.29 Million | 651.17 Thousand | 617.52 Thousand | 785.89 Thousand | 1.26 Million |
Total Current Liabilities | 1.26 Million | 1.26 Million | 617.52 Thousand | 617.52 Thousand | 629.9 Thousand | 1.19 Million |
Account Payables | 481.12 Thousand | 1.04 Million | 112.58 Thousand | 112.58 Thousand | 406.77 Thousand | 559.04 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 34.21 Thousand | 34.21 Thousand | 74.1 Thousand | - | 69.35 Thousand | 73.22 Thousand |
Deferred Revenue | - | 1.00 | - | - | - | - |
Other Current Liabilities | 744.82 Thousand | 184.58 Thousand | 430.82 Thousand | 504.93 Thousand | 153.76 Thousand | 567.16 Thousand |
Total Non Current Liabilities | 39.18 Thousand | 39.18 Thousand | 33.65 Thousand | - | 155.99 Thousand | 64.48 Thousand |
Long-Term Debt | - | - | - | - | 98.25 Thousand | 37.69 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.18 Thousand | 39.18 Thousand | 33.65 Thousand | - | 57.73 Thousand | 26.79 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 21.09 Million | 21.09 Million | 19.95 Million | 19.95 Million | 20.73 Million | 21.22 Million |
Stock Holders Equity | 21.09 Million | 21.09 Million | 19.95 Million | 19.95 Million | 20.73 Million | 21.22 Million |
Common Stock | 211.15 Million | 211.15 Million | 209.07 Million | 209.07 Million | 208.26 Million | 209.07 Million |
Retained Earnings | -191.04 Million | -191.04 Million | -190.03 Million | -190.03 Million | -189.09 Million | -188.74 Million |
Accumulated other comprehensive income | 979.47 Thousand | 979.47 Thousand | 923.02 Thousand | 923.02 Thousand | 1.56 Million | 899.51 Thousand |
Common Stock Equity | 21.09 Million | 21.09 Million | 19.95 Million | 19.95 Million | 20.73 Million | 21.22 Million |
Capital Lease Obligation | - | - | 74.1 Thousand | 74.1 Thousand | 167.61 Thousand | 37.69 Thousand |
Total Investments | 1.39 Million | 1.39 Million | 12.41 Thousand | 12.41 Thousand | 12.41 Thousand | 1.76 Million |
Total Debt | 34.21 Thousand | 34.21 Thousand | 74.1 Thousand | - | 167.61 Thousand | 110.91 Thousand |
Net Debt | -3.19 Million | -3.19 Million | -2.28 Million | -2.35 Million | -3.92 Million | -692.95 Thousand |
00781K
PGC
5457
SMAR
APLIF
NBA