USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 346.92 Thousand | 383.73 Thousand | 321.93 Thousand | 60.95 Thousand | 117.66 Thousand | 534.03 Thousand |
Cost of Revenue | 1.75 Million | 442.92 Thousand | - | - | 52.16 Thousand | 176.29 Thousand |
Gross Profit | -1.4 Million | -59.19 Thousand | 321.93 Thousand | 60.95 Thousand | 65.5 Thousand | 357.73 Thousand |
Operating Expenses | 194.61 Thousand | 2.4 Million | 2.64 Million | 1.57 Million | 1.85 Million | 5.22 Million |
Selling, General and Administrative Expenses | 1.95 Million | 2.06 Million | 2.1 Million | 966.11 Thousand | 1.31 Million | 4.46 Million |
Research and Development Expenses | 101.45 Thousand | 346.2 Thousand | 420.42 Thousand | 366.6 Thousand | - | 178.17 Thousand |
Other Expenses | - | 1.78 Million | 17.73 Thousand | 1.17 Million | 52.19 Thousand | - |
Cost and Expenses | 2.75 Million | 2.85 Million | 2.64 Million | 1.57 Million | 1.9 Million | 5.4 Million |
Operating Income | -2.4 Million | -2.46 Million | -2.28 Million | -321.35 Thousand | -1.71 Million | -4.84 Million |
Interest Expense | 12.9 Thousand | 10.9 Thousand | 5875.00 | 144.62 Thousand | 176.91 Thousand | 232.08 Thousand |
Income Tax Expense | - | 1.00 | -345.73 Thousand | 1.42 Million | -1.3 Million | 8.79 Million |
Earnings before Tax | -2.32 Million | -630.39 Thousand | -2.29 Million | -832.42 Thousand | -1.81 Million | -43.36 Million |
Net Income | -2.32 Million | -630.39 Thousand | -1.92 Million | -931.84 Thousand | -275.52 Thousand | -51.93 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.39 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.39 |
Weighted Average Shares Outstanding | 313.58 Million | 309.46 Million | 300.16 Million | 246.6 Million | 168.96 Million | 134.46 Million |
Weighted Average Shares Outstanding (Diluted) | 313.58 Million | 309.46 Million | 300.16 Million | 246.6 Million | 168.96 Million | 134.46 Million |
Gross Margin | -4.05 | -0.15 | 1.00 | 1.00 | 0.56 | 0.67 |
EBIT Margin | -5.73 | -5.28 | -6.23 | 2.74 | -11.20 | -8.61 |
Profit Margin | -6.69 | -1.64 | -5.98 | -15.29 | -2.34 | -97.24 |
EBITDA | -1.98 Million | -2.02 Million | -2 Million | -199.41 Thousand | -1.31 Million | -4.59 Million |
Earnings Before Tax Margin | -6.94 | -6.43 | -7.11 | -5.27 | -14.60 | -9.08 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 218.54 Thousand | 346.92 Thousand | 128.38 Thousand | 64.19 Thousand | 383.73 Thousand | 81.44 Thousand |
Cost of Revenue | 696.87 Thousand | 1.75 Million | 162.98 Thousand | - | 442.92 Thousand | 298.24 Thousand |
Gross Profit | -478.33 Thousand | -1.4 Million | -34.6 Thousand | 64.19 Thousand | -59.19 Thousand | -216.79 Thousand |
Operating Expenses | 571.31 Thousand | 999.85 Thousand | 1.32 Million | 739.46 Thousand | 2.4 Million | 1.21 Million |
Selling, General and Administrative Expenses | 538.34 Thousand | - | 1.25 Million | 626.68 Thousand | - | 913.32 Thousand |
Research and Development Expenses | 32.97 Thousand | - | 68.48 Thousand | 34.24 Thousand | - | 305.89 Thousand |
Other Expenses | - | - | - | - | 1.78 Million | - |
Cost and Expenses | 1.26 Million | 2.75 Million | 1.48 Million | 739.46 Thousand | 2.85 Million | 1.51 Million |
Operating Income | -1.04 Million | -2.4 Million | -1.35 Million | -678.79 Thousand | -2.46 Million | -1.43 Million |
Interest Expense | 7610.00 | 12.9 Thousand | 5299.00 | - | 10.9 Thousand | 5871.00 |
Income Tax Expense | 3.00 | - | 5.00 | - | 1.00 | -1.00 |
Earnings before Tax | -1 Million | -2.32 Million | -1.31 Million | -658.97 Thousand | -630.39 Thousand | 145.01 Thousand |
Net Income | -1 Million | -2.32 Million | -1.31 Million | -658.97 Thousand | -630.39 Thousand | 145.01 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | 0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 314.54 Million | 313.58 Million | 312.85 Million | 313.79 Million | 309.46 Million | 312.85 Million |
Weighted Average Shares Outstanding (Diluted) | 314.54 Million | 313.58 Million | 312.85 Million | 313.79 Million | 309.46 Million | 312.85 Million |
Gross Margin | -2.19 | -4.05 | -0.27 | 1.00 | -0.15 | -2.66 |
EBIT Margin | -4.09 | - | -9.30 | -9.59 | - | -13.97 |
Profit Margin | -4.59 | -6.69 | -10.27 | -10.27 | -1.64 | 1.78 |
EBITDA | -893.74 Thousand | - | -1.19 Million | -615.27 Thousand | - | -1.13 Million |
Earnings Before Tax Margin | -4.80 | -6.94 | -10.57 | -10.57 | -6.43 | -17.63 |
00781K
PGC
5457
SMAR
APLIF
NBA