KRW 4960.0
(-1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1332.23 Billion | 1596.87 Billion | 1424.16 Billion | 902.12 Billion | 543.42 Billion | 535.82 Billion |
Cost of Revenue | 1306.34 Billion | 1436.25 Billion | 1275.13 Billion | 859.79 Billion | 512.12 Billion | 538.45 Billion |
Gross Profit | 25.89 Billion | 160.61 Billion | 149.03 Billion | 42.32 Billion | 31.3 Billion | -2.62 Billion |
Operating Expenses | 57.99 Billion | 61.3 Billion | 63.92 Billion | 28.89 Billion | 17.43 Billion | 15.25 Billion |
Selling, General and Administrative Expenses | 51.09 Billion | 25.26 Billion | 34.86 Billion | 12.6 Billion | 6.07 Billion | 5.26 Billion |
Research and Development Expenses | 9.53 Billion | 9.07 Billion | 7.95 Billion | 4.02 Billion | 2.77 Billion | 3.78 Billion |
Other Expenses | - | 36.03 Billion | 29.05 Billion | 16.29 Billion | 11.36 Billion | 9.98 Billion |
Cost and Expenses | 1364.33 Billion | 1497.56 Billion | 1339.05 Billion | 888.69 Billion | 529.56 Billion | 553.7 Billion |
Operating Income | -32.1 Billion | 99.19 Billion | 85.11 Billion | 4.13 Billion | 8.08 Billion | -26.12 Billion |
Interest Expense | 8.22 Billion | 2.06 Billion | 1.82 Billion | 1.44 Billion | 466.08 Million | 1.83 Billion |
Income Tax Expense | 1.81 Billion | 13.78 Billion | 17.28 Billion | 15.15 Billion | 5.7 Billion | -71.62 Million |
Earnings before Tax | -26.45 Billion | 99.53 Billion | 89.48 Billion | 3.38 Billion | 7.82 Billion | -27.93 Billion |
Net Income | -36.6 Billion | 68.64 Billion | 56.19 Billion | -11.77 Billion | 2.12 Billion | -27.86 Billion |
Earnings Per Share Basic | -1338.00 | 2508.04 | 2053.34 | -430.26 | 77.64 | -1018.40 |
Earnings Per Share Diluted | -1337.53 | 2508.04 | 2053.34 | -430.26 | 77.64 | -1018.40 |
Weighted Average Shares Outstanding | 27.35 Million | 27.36 Million | 27.36 Million | 27.36 Million | 27.36 Million | 27.36 Million |
Weighted Average Shares Outstanding (Diluted) | 27.36 Million | 27.36 Million | 27.36 Million | 27.36 Million | 27.36 Million | 27.36 Million |
Gross Margin | 0.02 | 0.10 | 0.10 | 0.05 | 0.06 | -0.00 |
EBIT Margin | 0.06 | 0.10 | 0.09 | 0.04 | 0.06 | 0.01 |
Profit Margin | -0.03 | 0.04 | 0.04 | -0.01 | 0.00 | -0.05 |
EBITDA | 77.17 Billion | 168 Billion | 133.94 Billion | 44.31 Billion | 40.17 Billion | 3.42 Billion |
Earnings Before Tax Margin | -0.02 | 0.06 | 0.06 | 0.00 | 0.01 | -0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 375.45 Billion | 354.86 Billion | 312.47 Billion | 1332.23 Billion | 350.31 Billion | 332.75 Billion |
Cost of Revenue | 356.46 Billion | 344.81 Billion | 320.8 Billion | 1298.32 Billion | 334.07 Billion | 319 Billion |
Gross Profit | 18.98 Billion | 10.04 Billion | -8.33 Billion | 33.9 Billion | 16.24 Billion | 13.74 Billion |
Operating Expenses | 23.57 Billion | -19.11 Billion | 2.57 Billion | 66.02 Billion | -17.31 Billion | -21.22 Billion |
Selling, General and Administrative Expenses | 12.73 Billion | 19.11 Billion | -9.87 Billion | - | 17.31 Billion | 21.22 Billion |
Research and Development Expenses | 1.84 Billion | 2.39 Billion | 2.57 Billion | - | 2.27 Billion | 2.25 Billion |
Other Expenses | -8.99 Billion | -38.22 Billion | -10.11 Billion | -5.39 Billion | -34.62 Billion | -42.45 Billion |
Cost and Expenses | 380.04 Billion | 344.81 Billion | 323.38 Billion | 1364.35 Billion | 334.07 Billion | 319 Billion |
Operating Income | -4.59 Billion | -9.06 Billion | -10.91 Billion | -32.11 Billion | -1.07 Billion | -7.48 Billion |
Interest Expense | 3.38 Billion | 3.24 Billion | 4.15 Billion | 12.69 Billion | 2.37 Billion | 1.85 Billion |
Income Tax Expense | -1.46 Billion | -2.38 Billion | -4.76 Billion | 1.81 Billion | 2.06 Billion | 2.54 Billion |
Earnings before Tax | 680.8 Million | -6.57 Billion | -22.36 Billion | -27.62 Billion | 4.27 Billion | 2.69 Billion |
Net Income | -5.38 Billion | -9.36 Billion | -15.03 Billion | -36.6 Billion | -2.31 Billion | -5.53 Billion |
Earnings Per Share Basic | -196.71 | -342.11 | -549.36 | - | -84.56 | -202.39 |
Earnings Per Share Diluted | -196.71 | -342.11 | -549.36 | - | -84.56 | -202.39 |
Weighted Average Shares Outstanding | 27.36 Million | 27.36 Million | 27.36 Million | 27.36 Million | 27.36 Million | 27.36 Million |
Weighted Average Shares Outstanding (Diluted) | 27.36 Million | 27.36 Million | 27.36 Million | 27.36 Million | 27.36 Million | 27.36 Million |
Gross Margin | 0.05 | 0.03 | -0.03 | 0.03 | 0.05 | 0.04 |
EBIT Margin | 0.06 | 0.03 | 0.05 | - | 0.05 | 0.04 |
Profit Margin | -0.01 | -0.03 | -0.05 | -0.03 | -0.01 | -0.02 |
EBITDA | 23.34 Billion | 10.04 Billion | 15.03 Billion | - | 16.24 Billion | 13.74 Billion |
Earnings Before Tax Margin | -0.01 | -0.03 | -0.03 | -0.02 | -0.00 | -0.02 |
PGC
5457
MARUY
APLIF
NBA
CWGYF