Marubeni Corporation (MARUY)
USD 142.14
(-0.3%)
USD 142.14
(-0.3%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7250.51 Billion | 9190.47 Billion | 8508.59 Billion | 6332.41 Billion | 6827.64 Billion | 7401.25 Billion |
| Cost of Revenue | 6184.69 Billion | 8139.17 Billion | 7613.26 Billion | 5656.99 Billion | 6130.83 Billion | 6671.58 Billion |
| Gross Profit | 1065.81 Billion | 1051.29 Billion | 895.33 Billion | 675.41 Billion | 696.8 Billion | 729.67 Billion |
| Operating Expenses | 789.49 Billion | 710.48 Billion | 610.84 Billion | 533.86 Billion | 562.93 Billion | 556.66 Billion |
| Selling, General and Administrative Expenses | 789.49 Billion | 710.48 Billion | 610.84 Billion | 533.86 Billion | 562.93 Billion | 556.66 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.82 Billion | -11.97 Billion | -3.68 Billion | -15.09 Billion | - |
| Cost and Expenses | 6974.19 Billion | 8849.65 Billion | 8224.1 Billion | 6190.86 Billion | 6693.76 Billion | 7228.24 Billion |
| Operating Income | 276.32 Billion | 340.81 Billion | 284.49 Billion | 141.55 Billion | 133.87 Billion | 173 Billion |
| Interest Expense | 72.55 Billion | 56.78 Billion | 21.83 Billion | 22.94 Billion | 47.73 Billion | 46.8 Billion |
| Income Tax Expense | 84.58 Billion | 98.92 Billion | 93.84 Billion | 50.76 Billion | 24.25 Billion | 49.53 Billion |
| Earnings before Tax | 255.73 Billion | 364.97 Billion | 292.23 Billion | 140.47 Billion | -165.93 Billion | 288.81 Billion |
| Net Income | 471.41 Billion | 543 Billion | 424.32 Billion | 223.25 Billion | -201.37 Billion | 226.87 Billion |
| Earnings Per Share Basic | 279.80 | 316.11 | 242.89 | 126.32 | -116.03 | 130.74 |
| Earnings Per Share Diluted | 279.80 | 315.58 | 242.44 | 126.17 | -116.03 | 130.62 |
| Weighted Average Shares Outstanding | 1.68 Billion | 1.7 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 1.71 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion |
| Gross Margin | 0.15 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 |
| EBIT Margin | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |
| Profit Margin | 0.07 | 0.06 | 0.05 | 0.04 | -0.03 | 0.03 |
| EBITDA | 453.98 Billion | 497.35 Billion | 427.52 Billion | 285.97 Billion | 300.79 Billion | 449.16 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 7250.51 Billion | 1822.75 Billion | 1677.15 Billion | 1730.87 Billion | 2019.73 Billion | 9190.47 Billion |
| Cost of Revenue | 6184.69 Billion | 1540.76 Billion | 1416.38 Billion | 1484.67 Billion | 1742.87 Billion | 8139.17 Billion |
| Gross Profit | 1065.81 Billion | 281.98 Billion | 260.77 Billion | 246.19 Billion | 276.86 Billion | 1051.29 Billion |
| Operating Expenses | 789.49 Billion | 217.24 Billion | 200.66 Billion | 189.82 Billion | 181.76 Billion | 710.48 Billion |
| Selling, General and Administrative Expenses | - | 217.24 Billion | 200.66 Billion | 189.82 Billion | 181.76 Billion | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 18.95 Billion | 7.2 Billion | 10.53 Billion | 916 Million | 298 Million | 3.82 Billion |
| Cost and Expenses | 6974.19 Billion | 1758.01 Billion | 1617.04 Billion | 1674.49 Billion | 1924.63 Billion | 8849.65 Billion |
| Operating Income | 276.32 Billion | 64.73 Billion | 60.1 Billion | 56.37 Billion | 95.1 Billion | 340.81 Billion |
| Interest Expense | 72.55 Billion | 19.04 Billion | 18.03 Billion | 17.39 Billion | 18.08 Billion | 56.78 Billion |
| Income Tax Expense | 84.58 Billion | 12.93 Billion | 21.96 Billion | 20.67 Billion | 29.01 Billion | 98.92 Billion |
| Earnings before Tax | 255.73 Billion | 43.01 Billion | 61.1 Billion | 51.94 Billion | 99.67 Billion | 364.97 Billion |
| Net Income | 471.41 Billion | 99.94 Billion | 120.16 Billion | 110.02 Billion | 141.27 Billion | 543 Billion |
| Earnings Per Share Basic | - | 59.67 | 71.56 | 65.31 | 83.16 | - |
| Earnings Per Share Diluted | - | 59.65 | 71.46 | 65.23 | 83.04 | - |
| Weighted Average Shares Outstanding | 1.68 Billion | 1.67 Billion | 1.67 Billion | 1.68 Billion | 1.69 Billion | 1.7 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 1.67 Billion | 1.68 Billion | 1.68 Billion | 1.69 Billion | 1.71 Billion |
| Gross Margin | 0.15 | 0.15 | 0.16 | 0.14 | 0.14 | 0.11 |
| EBIT Margin | - | 0.06 | 0.06 | 0.06 | 0.07 | - |
| Profit Margin | 0.07 | 0.05 | 0.07 | 0.06 | 0.07 | 0.06 |
| EBITDA | - | 114.62 Billion | 104.55 Billion | 98.34 Billion | 136.46 Billion | - |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.03 | 0.05 | 0.04 |
APM
THR
OPG
00781K
PGC
5457