GBp 0.73
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 39 Thousand | 30 Thousand | 15 Thousand | 38 Thousand | 37 Thousand | 8000.00 |
Gross Profit | -39 Thousand | -30 Thousand | -15 Thousand | -38 Thousand | -37 Thousand | -8000.00 |
Operating Expenses | 622 Thousand | 711 Thousand | 1.04 Million | 936 Thousand | 859 Thousand | 735 Thousand |
Selling, General and Administrative Expenses | 622 Thousand | 146 Thousand | 112 Thousand | 94 Thousand | 123 Thousand | 91 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 64 Thousand | 936 Thousand | 842 Thousand | 736 Thousand | 644 Thousand |
Cost and Expenses | 661 Thousand | 711 Thousand | 1.04 Million | 936 Thousand | 859 Thousand | 735 Thousand |
Operating Income | -661 Thousand | -706 Thousand | -971 Thousand | -2.38 Million | -912 Thousand | -764 Thousand |
Interest Expense | 7000.00 | 3000.00 | 2000.00 | 1000.00 | 4000.00 | - |
Income Tax Expense | -1.96 Million | 36 Thousand | 282 Thousand | 1.23 Million | 103 Thousand | 29 Thousand |
Earnings before Tax | -2.55 Million | -520 Thousand | -1.25 Million | -2.1 Million | -922 Thousand | -735 Thousand |
Net Income | -2.47 Million | -520 Thousand | -1.53 Million | -3.33 Million | -1.02 Million | -764 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 272.67 Million | 222.8 Million | 201.43 Million | 149.72 Million | 99.04 Million | 71.41 Million |
Weighted Average Shares Outstanding (Diluted) | 272.67 Million | 222.8 Million | 201.43 Million | 149.72 Million | 99.04 Million | 71.41 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.5 Million | -460 Thousand | -1.23 Million | -2.08 Million | -881 Thousand | -727 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 19 Thousand | 20 Thousand | 20 Thousand | 30 Thousand | 10 Thousand | 15 Thousand |
Gross Profit | -19 Thousand | -20 Thousand | -20 Thousand | -30 Thousand | -10 Thousand | -15 Thousand |
Operating Expenses | 279 Thousand | 343 Thousand | 332 Thousand | 711 Thousand | 349 Thousand | 1.04 Million |
Selling, General and Administrative Expenses | 279 Thousand | 343 Thousand | 332 Thousand | - | 349 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 64 Thousand | - | 936 Thousand |
Cost and Expenses | 298 Thousand | 363 Thousand | 352 Thousand | 711 Thousand | 359 Thousand | 1.04 Million |
Operating Income | -298 Thousand | -363 Thousand | -352 Thousand | -706 Thousand | -359 Thousand | -971 Thousand |
Interest Expense | 3000.00 | 4000.00 | 3000.00 | 3000.00 | - | 2000.00 |
Income Tax Expense | -112 Thousand | 38 Thousand | -11 Thousand | 36 Thousand | 38 Thousand | 282 Thousand |
Earnings before Tax | -297 Thousand | -2.25 Million | -523 Thousand | -520 Thousand | 30 Thousand | -1.25 Million |
Net Income | -181 Thousand | -2.29 Million | -512 Thousand | -520 Thousand | -8000.00 | -1.53 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | - | - | - |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | - | - | - |
Weighted Average Shares Outstanding | 378.61 Million | 258.27 Million | 239.29 Million | 222.8 Million | 206.57 Million | 201.43 Million |
Weighted Average Shares Outstanding (Diluted) | 378.61 Million | 258.27 Million | 239.29 Million | 222.8 Million | 206.57 Million | 201.43 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -275 Thousand | -343 Thousand | -332 Thousand | - | -349 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
OPG
PTSI
YGT
5457
MARUY
APM