EUR 5.75
(-0.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 132.55 Million | 163.4 Million | 138.78 Million | 125.08 Million | 120.25 Million | 148.72 Million |
Cost of Revenue | 73.94 Million | 80.68 Million | 85.29 Million | 80.17 Million | 77 Million | 87.31 Million |
Gross Profit | 58.61 Million | 82.71 Million | 53.49 Million | 44.9 Million | 43.24 Million | 61.4 Million |
Operating Expenses | 63.41 Million | 72.43 Million | 44.07 Million | 37.33 Million | 38.85 Million | 54.83 Million |
Selling, General and Administrative Expenses | 46.91 Million | 3.41 Million | 41.51 Million | 37.37 Million | 33.35 Million | 50.88 Million |
Research and Development Expenses | 2.5 Million | 3.1 Million | 3 Million | 3 Million | 2.6 Million | 4 Million |
Other Expenses | 1.73 Million | 69.01 Million | 2.55 Million | -41 Thousand | 5.5 Million | 308 Thousand |
Cost and Expenses | 125.09 Million | 153.11 Million | 129.36 Million | 117.51 Million | 115.86 Million | 142.14 Million |
Operating Income | 7.46 Million | 10.39 Million | 9.14 Million | 7.47 Million | 4.64 Million | 7.35 Million |
Interest Expense | 1.29 Million | 486 Thousand | 635 Thousand | 917 Thousand | 837 Thousand | 605 Thousand |
Income Tax Expense | 2.82 Million | 2.61 Million | 293 Thousand | 1.91 Million | 353 Thousand | 1.1 Million |
Earnings before Tax | 6.24 Million | 9.83 Million | 9.2 Million | 5.72 Million | 11.22 Million | 6.11 Million |
Net Income | 47.05 Million | 8.91 Million | 8.7 Million | 3.81 Million | 10.87 Million | 4.73 Million |
Earnings Per Share Basic | 1.76 | 0.26 | 0.28 | 0.12 | 0.35 | 0.16 |
Earnings Per Share Diluted | 1.71 | 0.25 | 0.28 | 0.12 | 0.35 | 0.16 |
Weighted Average Shares Outstanding | 26.73 Million | 30.38 Million | 30.72 Million | 30.81 Million | 31.02 Million | 29.55 Million |
Weighted Average Shares Outstanding (Diluted) | 27.58 Million | 31.23 Million | 31.15 Million | 30.9 Million | 31.14 Million | 29.55 Million |
Gross Margin | 0.44 | 0.51 | 0.39 | 0.36 | 0.36 | 0.41 |
EBIT Margin | 0.08 | 0.08 | 0.09 | 0.09 | 0.07 | 0.06 |
Profit Margin | 0.36 | 0.05 | 0.06 | 0.03 | 0.09 | 0.03 |
EBITDA | 11 Million | 9.32 Million | 13.52 Million | 11.19 Million | 17.09 Million | 6.29 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.07 | 0.06 | 0.04 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 32.94 Million | 33.37 Million | 132.55 Million | 21.82 Million | 21.82 Million | 44.45 Million |
Cost of Revenue | 18.64 Million | 18.64 Million | 73.94 Million | 10.54 Million | 10.54 Million | 26.42 Million |
Gross Profit | 14.3 Million | 14.72 Million | 58.61 Million | 11.27 Million | 11.27 Million | 18.02 Million |
Operating Expenses | 12.64 Million | 12.99 Million | 50.99 Million | 10.99 Million | 10.99 Million | 14.85 Million |
Selling, General and Administrative Expenses | 12.07 Million | 12.25 Million | - | 9.59 Million | 9.59 Million | 13.86 Million |
Research and Development Expenses | - | - | - | 1.25 Million | 1.25 Million | - |
Other Expenses | 572 Thousand | - | -827 Thousand | -813 Thousand | - | -14 Thousand |
Cost and Expenses | 31.29 Million | 31.64 Million | 124.93 Million | 21.53 Million | 21.53 Million | 41.28 Million |
Operating Income | 1.65 Million | 1.65 Million | 7.46 Million | 486 Thousand | 486 Thousand | 3.24 Million |
Interest Expense | - | - | 1.21 Million | - | - | 668 Thousand |
Income Tax Expense | 454 Thousand | 454 Thousand | 2.82 Million | 730.5 Thousand | 730.5 Thousand | 680.5 Thousand |
Earnings before Tax | 1.72 Million | 1.72 Million | 6.24 Million | 154.5 Thousand | 154.5 Thousand | 2.96 Million |
Net Income | 1.41 Million | 1.14 Million | 47.05 Million | -644 Thousand | -644 Thousand | 2.15 Million |
Earnings Per Share Basic | 0.04 | 0.04 | - | -0.02 | -0.02 | 0.08 |
Earnings Per Share Diluted | 0.05 | 0.04 | - | -0.02 | -0.02 | 0.08 |
Weighted Average Shares Outstanding | 35.3 Million | 28.24 Million | 26.73 Million | 25.82 Million | 25.82 Million | 28.76 Million |
Weighted Average Shares Outstanding (Diluted) | 28.33 Million | 28.24 Million | 26.73 Million | 26.65 Million | 26.65 Million | 28.51 Million |
Gross Margin | 0.43 | 0.44 | 0.44 | 0.52 | 0.52 | 0.41 |
EBIT Margin | 0.08 | 0.06 | - | 0.03 | 0.03 | 0.08 |
Profit Margin | 0.04 | 0.03 | 0.36 | -0.03 | -0.03 | 0.05 |
EBITDA | 2.59 Million | 1.87 Million | - | 711 Thousand | 711 Thousand | 3.46 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.06 | 0.02 | 0.02 | 0.07 |
CWGYF
00781K
PGC
JAKK
SMAR
APLIF