Maisons du Monde S.A. (MDOUF)
USD 3.69
(0.0%)
USD 3.69
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.15 Billion | 1.27 Billion | 1.35 Billion | 1.22 Billion | 1.26 Billion | 1.14 Billion |
| Cost of Revenue | 805.63 Million | 437.93 Million | 438.25 Million | 403.73 Million | 425.05 Million | 376.75 Million |
| Gross Profit | 350.99 Million | 840.12 Million | 915.4 Million | 823.4 Million | 838.63 Million | 766.38 Million |
| Operating Expenses | 308.02 Million | 771.84 Million | 779.2 Million | 730.26 Million | 714.04 Million | 651.57 Million |
| Selling, General and Administrative Expenses | 50.5 Million | 58.9 Million | 306.68 Million | 249.85 Million | 247.31 Million | 217.52 Million |
| Research and Development Expenses | - | 10.66 Million | 7.32 Million | 5.05 Million | 2.7 Million | 1.63 Million |
| Other Expenses | 664.3 Million | -14.82 Million | -14.13 Million | -14.68 Million | -11.93 Million | -16.53 Million |
| Cost and Expenses | 1.11 Billion | 1.2 Billion | 1.21 Billion | 1.13 Billion | 1.13 Billion | 1.02 Billion |
| Operating Income | 36.29 Million | 70.86 Million | 113.65 Million | 40.74 Million | 114.24 Million | 103.48 Million |
| Interest Expense | - | - | - | - | 19.44 Million | 6.74 Million |
| Income Tax Expense | 5.24 Million | 18.39 Million | 26.12 Million | 33.57 Million | 35.28 Million | 33.47 Million |
| Earnings before Tax | 14.01 Million | 52.61 Million | 94.22 Million | 17.44 Million | 93.12 Million | 94.16 Million |
| Net Income | 8.57 Million | 34.29 Million | 77.36 Million | 1.48 Million | 59.47 Million | 60.05 Million |
| Earnings Per Share Basic | 0.21 | 0.80 | 1.72 | 0.03 | 1.32 | 1.21 |
| Earnings Per Share Diluted | 0.21 | 0.79 | 1.62 | 0.03 | 1.26 | 1.21 |
| Weighted Average Shares Outstanding | 40.53 Million | 43.1 Million | 44.93 Million | 44.98 Million | 45.12 Million | 49.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.74 Million | 47.69 Million | 49.74 Million | 44.98 Million | 49.57 Million | 49.52 Million |
| Gross Margin | 0.30 | 0.66 | 0.68 | 0.67 | 0.66 | 0.67 |
| EBIT Margin | 0.17 | 0.17 | 0.21 | 0.23 | 0.20 | 0.13 |
| Profit Margin | 0.01 | 0.03 | 0.06 | 0.00 | 0.05 | 0.05 |
| EBITDA | 197.45 Million | 234.03 Million | 269.91 Million | 297.77 Million | 257.06 Million | 143.97 Million |
| Earnings Before Tax Margin | 0.03 | 0.06 | 0.08 | 0.03 | 0.09 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 252.92 Million | 252.92 Million | 596.25 Million | 1.15 Billion | 298.12 Million | 560.36 Million |
| Cost of Revenue | 90.83 Million | 90.83 Million | 423 Million | 805.63 Million | 114.93 Million | 382.62 Million |
| Gross Profit | 162.08 Million | 162.08 Million | 173.24 Million | 350.99 Million | 183.19 Million | 177.74 Million |
| Operating Expenses | 173.01 Million | 173.01 Million | 145.6 Million | 308.02 Million | 172.05 Million | 162.41 Million |
| Selling, General and Administrative Expenses | 128.47 Million | 128.47 Million | 139.63 Million | - | 122.32 Million | 155.88 Million |
| Research and Development Expenses | - | - | 1.91 Million | - | 1.91 Million | 1.43 Million |
| Other Expenses | -6.76 Million | - | -5.97 Million | -12.5 Million | - | -6.53 Million |
| Cost and Expenses | 263.84 Million | 263.84 Million | 568.61 Million | 1.11 Billion | 286.98 Million | 545.04 Million |
| Operating Income | -4.74 Million | -4.74 Million | 27.64 Million | 42.97 Million | 8.68 Million | 15.32 Million |
| Interest Expense | 16.65 Million | - | - | 19.73 Million | - | 15.07 Million |
| Income Tax Expense | 3.92 Million | 3.92 Million | 4.32 Million | 5.24 Million | 2.16 Million | 920 Thousand |
| Earnings before Tax | -16.07 Million | -16.07 Million | 12.13 Million | 14.01 Million | 6.06 Million | 1.88 Million |
| Net Income | -12.18 Million | -12.18 Million | 7.62 Million | 8.57 Million | 3.81 Million | 944 Thousand |
| Earnings Per Share Basic | -0.31 | -0.31 | 0.20 | - | 0.09 | 0.02 |
| Earnings Per Share Diluted | -0.31 | -0.31 | 0.19 | - | 0.09 | 0.02 |
| Weighted Average Shares Outstanding | 38.86 Million | 38.86 Million | 38.57 Million | 40.53 Million | 40.88 Million | 40.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.86 Million | 38.86 Million | 40.27 Million | 40.74 Million | 40.81 Million | 45.03 Million |
| Gross Margin | 0.64 | 0.64 | 0.29 | 0.30 | 0.61 | 0.32 |
| EBIT Margin | 0.01 | 0.01 | 0.20 | - | 0.05 | 0.15 |
| Profit Margin | -0.05 | -0.05 | 0.01 | 0.01 | 0.01 | 0.00 |
| EBITDA | 1.42 Million | 1.42 Million | 120.56 Million | - | 15.41 Million | 84.17 Million |
| Earnings Before Tax Margin | -0.02 | -0.02 | 0.05 | 0.04 | 0.03 | 0.03 |
WNDLF
EKF
6407
600956
5406
MTNL