JPY 1479.0
(-0.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2543.14 Billion | 2472.5 Billion | 2082.58 Billion | 1705.56 Billion | 1869.83 Billion | 1971.86 Billion |
Cost of Revenue | 2096.53 Billion | 2151.21 Billion | 1774.77 Billion | 1482.37 Billion | 1638.73 Billion | 1704.97 Billion |
Gross Profit | 446.6 Billion | 321.29 Billion | 307.8 Billion | 223.18 Billion | 231.09 Billion | 266.89 Billion |
Operating Expenses | 259.97 Billion | 234.92 Billion | 220.17 Billion | 192.78 Billion | 221.23 Billion | 218.61 Billion |
Selling, General and Administrative Expenses | 219.55 Billion | 63.39 Billion | 56.16 Billion | 45.95 Billion | 54.81 Billion | 54.91 Billion |
Research and Development Expenses | 40.41 Billion | 20.97 Billion | 19.75 Billion | 17.02 Billion | 18.76 Billion | 17.82 Billion |
Other Expenses | - | 8.96 Billion | -809 Million | -8.24 Billion | -22.03 Billion | -23.11 Billion |
Cost and Expenses | 2356.51 Billion | 2386.14 Billion | 1994.95 Billion | 1675.16 Billion | 1859.97 Billion | 1923.58 Billion |
Operating Income | 186.62 Billion | 86.36 Billion | 87.62 Billion | 30.39 Billion | 9.86 Billion | 48.28 Billion |
Interest Expense | 14.64 Billion | 13.34 Billion | 13.23 Billion | 11.52 Billion | 9.18 Billion | 9.15 Billion |
Income Tax Expense | 45.79 Billion | 22.74 Billion | 20.32 Billion | -3.9 Billion | 2.76 Billion | 10.45 Billion |
Earnings before Tax | 162.27 Billion | 98.06 Billion | 84.01 Billion | 18.74 Billion | -65.56 Billion | 48.98 Billion |
Net Income | 109.55 Billion | 72.56 Billion | 60.08 Billion | 23.23 Billion | -68 Billion | 35.94 Billion |
Earnings Per Share Basic | 277.39 | 183.81 | 160.24 | 64.06 | -181.37 | 95.85 |
Earnings Per Share Diluted | 277.39 | 183.81 | 160.24 | 64.06 | -181.37 | 95.85 |
Weighted Average Shares Outstanding | 394.94 Million | 394.79 Million | 374.96 Million | 374.96 Million | 374.96 Million | 374.96 Million |
Weighted Average Shares Outstanding (Diluted) | 394.94 Million | 394.79 Million | 374.96 Million | 374.96 Million | 374.96 Million | 374.96 Million |
Gross Margin | 0.18 | 0.13 | 0.15 | 0.13 | 0.12 | 0.14 |
EBIT Margin | 0.12 | 0.09 | 0.10 | 0.08 | 0.06 | 0.07 |
Profit Margin | 0.04 | 0.03 | 0.03 | 0.01 | -0.04 | 0.02 |
EBITDA | 295.99 Billion | 224.48 Billion | 202.91 Billion | 131.49 Billion | 49.12 Billion | 167.75 Billion |
Earnings Before Tax Margin | 0.07 | 0.03 | 0.04 | 0.02 | 0.01 | 0.02 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 590.73 Billion | 669.43 Billion | 2543.14 Billion | 619.87 Billion | 655.14 Billion | 598.68 Billion |
Cost of Revenue | 494.86 Billion | 555.26 Billion | 2096.53 Billion | 512.44 Billion | 536.06 Billion | 503.38 Billion |
Gross Profit | 95.86 Billion | 114.17 Billion | 446.6 Billion | 107.43 Billion | 119.07 Billion | 95.3 Billion |
Operating Expenses | 64.79 Billion | 65.78 Billion | 259.97 Billion | 61.33 Billion | 60.97 Billion | 61.26 Billion |
Selling, General and Administrative Expenses | 64.79 Billion | 52.78 Billion | - | 52.73 Billion | 51.07 Billion | 61.26 Billion |
Research and Development Expenses | - | 13 Billion | - | 8.6 Billion | 9.9 Billion | 8.9 Billion |
Other Expenses | - | -10.81 Billion | -14.61 Billion | -773 Million | -1.5 Billion | -1.52 Billion |
Cost and Expenses | 559.65 Billion | 621.04 Billion | 2356.51 Billion | 573.77 Billion | 597.04 Billion | 564.64 Billion |
Operating Income | 31.07 Billion | 48.38 Billion | 186.62 Billion | 46.09 Billion | 58.1 Billion | 34.04 Billion |
Interest Expense | 3.34 Billion | 3.74 Billion | 14.64 Billion | 3.66 Billion | 3.72 Billion | 3.5 Billion |
Income Tax Expense | 10.35 Billion | 165 Million | 45.79 Billion | 12.31 Billion | 23.66 Billion | 9.63 Billion |
Earnings before Tax | 35.04 Billion | 544 Million | 162.27 Billion | 42.41 Billion | 83.41 Billion | 35.9 Billion |
Net Income | 24.04 Billion | -175 Million | 109.55 Billion | 29.37 Billion | 54.89 Billion | 25.45 Billion |
Earnings Per Share Basic | 60.91 | -0.44 | - | 74.39 | 138.99 | 64.45 |
Earnings Per Share Diluted | 60.91 | -0.44 | - | 74.39 | 138.99 | 64.45 |
Weighted Average Shares Outstanding | 394.75 Million | 394.95 Million | 394.94 Million | 394.95 Million | 394.96 Million | 394.91 Million |
Weighted Average Shares Outstanding (Diluted) | 394.75 Million | 394.95 Million | 394.94 Million | 394.95 Million | 394.96 Million | 394.91 Million |
Gross Margin | 0.16 | 0.17 | 0.18 | 0.17 | 0.18 | 0.16 |
EBIT Margin | 0.10 | 0.12 | - | 0.07 | 0.13 | 0.07 |
Profit Margin | 0.04 | -0.00 | 0.04 | 0.05 | 0.08 | 0.04 |
EBITDA | 60.86 Billion | 78.98 Billion | - | 45.98 Billion | 87.14 Billion | 39.41 Billion |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.07 | 0.07 | 0.09 | 0.06 |
MTNL
MDOUF
WNDLF
ALAFY
EDR
600956