TWD 42.2
(-1.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 2.64 Billion | 2.72 Billion | 2.59 Billion | 2.06 Billion | 2.41 Billion |
Cost of Revenue | 2.06 Billion | 2.12 Billion | 1.97 Billion | 1.6 Billion | 2 Billion |
Gross Profit | 578.89 Million | 591.63 Million | 615.07 Million | 461.72 Million | 411.79 Million |
Operating Expenses | 461.34 Million | 500.49 Million | 520.67 Million | 425.5 Million | 460.31 Million |
Selling, General and Administrative Expenses | 346.47 Million | 349.59 Million | 367.9 Million | 299.49 Million | 300.24 Million |
Research and Development Expenses | 145.93 Million | 150.89 Million | 150.75 Million | 126 Million | 160.07 Million |
Other Expenses | - | 50.58 Million | 162.63 Million | 22.34 Million | - |
Cost and Expenses | 2.53 Billion | 2.62 Billion | 2.5 Billion | 2.03 Billion | 2.46 Billion |
Operating Income | 118.09 Million | 143.06 Million | 258.15 Million | 60 Million | -48.52 Million |
Interest Expense | 26.76 Million | 21.6 Million | 26.9 Million | 18.62 Million | 20.4 Million |
Income Tax Expense | 23.2 Million | 23.23 Million | 84.48 Million | 10.07 Million | -10 Million |
Earnings before Tax | 94.18 Million | 116.37 Million | 232.14 Million | 33.94 Million | -37.6 Million |
Net Income | 54.67 Million | 84.6 Million | 141.79 Million | 16.14 Million | -31.47 Million |
Earnings Per Share Basic | 0.81 | 1.27 | 2.13 | 0.24 | -0.47 |
Earnings Per Share Diluted | 0.81 | 1.26 | 2.12 | 0.24 | -0.47 |
Weighted Average Shares Outstanding | 67.33 Million | 66.66 Million | 66.66 Million | 66.66 Million | 66.66 Million |
Weighted Average Shares Outstanding (Diluted) | 67.86 Million | 67.38 Million | 67.02 Million | 66.77 Million | 66.66 Million |
Gross Margin | 0.22 | 0.22 | 0.24 | 0.22 | 0.17 |
EBIT Margin | 0.09 | 0.10 | 0.14 | 0.08 | 0.03 |
Profit Margin | 0.02 | 0.03 | 0.05 | 0.01 | -0.01 |
EBITDA | 244.75 Million | 258.98 Million | 365.39 Million | 163.05 Million | 103.96 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.10 | 0.03 | -0.02 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.39 Billion | 1.48 Billion | 2.64 Billion | 743.97 Million | 1.16 Billion | 580.03 Million |
Cost of Revenue | 1.08 Billion | 1.14 Billion | 2.06 Billion | 564.4 Million | 958.91 Million | 470.16 Million |
Gross Profit | 317.44 Million | 340.19 Million | 578.89 Million | 179.57 Million | 201.15 Million | 109.87 Million |
Operating Expenses | 244.49 Million | 250.57 Million | 492.41 Million | 126.52 Million | 201.43 Million | 104.14 Million |
Selling, General and Administrative Expenses | 169.25 Million | 173.8 Million | - | 95.97 Million | 132.27 Million | 75.18 Million |
Research and Development Expenses | 75.23 Million | 76.77 Million | - | 38.38 Million | 69.16 Million | 34.58 Million |
Other Expenses | -265.8 Million | - | 29 Million | - | - | - |
Cost and Expenses | 1.32 Billion | 1.39 Billion | 2.56 Billion | 690.92 Million | 1.16 Billion | 574.31 Million |
Operating Income | 72.95 Million | 89.61 Million | 118.09 Million | 45.21 Million | -276 Thousand | 106 Thousand |
Interest Expense | - | 13.32 Million | 26.76 Million | - | 13.44 Million | - |
Income Tax Expense | 30.88 Million | 27.52 Million | 23.2 Million | 13.76 Million | -4.31 Million | 2.15 Million |
Earnings before Tax | 110.78 Million | 93.96 Million | 94.18 Million | 46.98 Million | 223 Thousand | 111.5 Thousand |
Net Income | 71.41 Million | 53.52 Million | 54.67 Million | 26.76 Million | 1.15 Million | 579.5 Thousand |
Earnings Per Share Basic | 1.06 | 0.79 | - | 0.39 | 0.02 | 0.01 |
Earnings Per Share Diluted | 1.06 | 0.79 | - | 0.40 | 0.02 | 0.01 |
Weighted Average Shares Outstanding | 67.33 Million | 67.33 Million | 66.66 Million | 68.08 Million | 67.33 Million | 66.67 Million |
Weighted Average Shares Outstanding (Diluted) | 67.57 Million | 67.86 Million | 67.18 Million | 67.52 Million | 67.51 Million | 66.84 Million |
Gross Margin | 0.23 | 0.23 | 0.22 | 0.24 | 0.17 | 0.19 |
EBIT Margin | 0.10 | 0.10 | - | 0.09 | 0.05 | 0.04 |
Profit Margin | 0.05 | 0.04 | 0.02 | 0.04 | 0.00 | 0.00 |
EBITDA | 136.43 Million | 151.22 Million | - | 68.11 Million | 61.91 Million | 24.06 Million |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.04 | 0.06 | -0.00 | 0.00 |
6818
0162
MMA
FFM
SALRY
SOLBF