USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Revenue | - | - | 10 Thousand | - | - |
Cost of Revenue | 2741.00 | 14.29 Thousand | 429.87 | 32.1 Thousand | 389.13 Thousand |
Gross Profit | -2741.00 | -14.29 Thousand | 9570.13 | -32.1 Thousand | -389.13 Thousand |
Operating Expenses | 2.54 Million | 2.24 Million | 673.8 Thousand | 1.32 Million | 1.18 Million |
Selling, General and Administrative Expenses | 2.18 Million | 2.54 Million | 1.05 Million | 1.16 Million | 608.53 Thousand |
Research and Development Expenses | - | - | 13.83 Thousand | 121.91 Thousand | 262.28 Thousand |
Other Expenses | 358.18 Thousand | - | 6185.00 | - | - |
Cost and Expenses | 2.54 Million | 2.24 Million | 673.8 Thousand | 1.32 Million | 1.57 Million |
Operating Income | -2.54 Million | -2.55 Million | -657.19 Thousand | -1.32 Million | -1 Million |
Interest Expense | - | 16.8 Thousand | 28.03 Thousand | 18 Thousand | - |
Income Tax Expense | - | 16.8 Thousand | 34.21 Thousand | 18 Thousand | - |
Earnings before Tax | -5.66 Million | -2.39 Million | -612.61 Thousand | -1.27 Million | -1.57 Million |
Net Income | -5.66 Million | -2.39 Million | -612.61 Thousand | -1.27 Million | -1.57 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.08 | -0.18 | -0.03 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.08 | -0.18 | -0.03 |
Weighted Average Shares Outstanding | 175.06 Million | 152.53 Million | 7.21 Million | 7.21 Million | 54.06 Million |
Weighted Average Shares Outstanding (Diluted) | 175.05 Million | 152.53 Million | 7.21 Million | 7.21 Million | 54.05 Million |
Gross Margin | - | - | 0.96 | - | - |
EBIT Margin | - | - | -62.53 | - | - |
Profit Margin | - | - | -61.26 | - | - |
EBITDA | -2.18 Million | -1.21 Million | -552.66 Thousand | -1.29 Million | -997.66 Thousand |
Earnings Before Tax Margin | - | - | -65.72 | - | - |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 629.00 | 680.00 | 1449.00 | 2741.00 | 431.00 | 431.00 |
Gross Profit | -629.00 | -680.00 | -1449.00 | -2741.00 | -431.00 | -431.00 |
Operating Expenses | 923.09 Thousand | 789.28 Thousand | 1.11 Million | 2.54 Million | 421.94 Thousand | 538.78 Thousand |
Selling, General and Administrative Expenses | 901.83 Thousand | 786.49 Thousand | 1.11 Million | - | 421.51 Thousand | 538.35 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21.26 Thousand | - | - | 523 Thousand | - | - |
Cost and Expenses | 923.09 Thousand | 789.28 Thousand | 1.11 Million | 2.54 Million | 421.94 Thousand | 538.78 Thousand |
Operating Income | -923.09 Thousand | -789.28 Thousand | -1.11 Million | -2.54 Million | -421.94 Thousand | -538.78 Thousand |
Interest Expense | 707.00 | 692.00 | - | - | 626.00 | 614.00 |
Income Tax Expense | 552.00 | -40.9 Thousand | 3.64 Million | 3.64 Million | 4806.00 | 844.00 |
Earnings before Tax | -923.24 Thousand | -789.97 Thousand | -4.24 Million | -5.66 Million | -417.76 Thousand | -538.55 Thousand |
Net Income | -923.24 Thousand | -789.97 Thousand | -4.24 Million | -5.66 Million | -417.76 Thousand | -538.55 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.02 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.02 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 275.24 Million | 275.24 Million | 212.28 Million | 175.05 Million | 152.53 Million | 152.53 Million |
Weighted Average Shares Outstanding (Diluted) | 275.24 Million | 275.24 Million | 212.28 Million | 175.05 Million | 152.53 Million | 152.53 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -921.91 Thousand | -788.6 Thousand | 2.52 Million | - | -416.7 Thousand | -537.51 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
6272
6818
0162
RUL
FFM
SALRY