SalMar ASA (SALRY)
USD 11.68
(0.0%)
USD 11.68
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 28.09 Billion | 20.15 Billion | 15.04 Billion | 12.91 Billion | 12.23 Billion | 11.34 Billion |
| Cost of Revenue | 18.85 Billion | 9.59 Billion | 6.49 Billion | 6.31 Billion | 6.2 Billion | 3.89 Billion |
| Gross Profit | 9.24 Billion | 10.55 Billion | 8.55 Billion | 6.59 Billion | 6.03 Billion | 7.44 Billion |
| Operating Expenses | 2.41 Billion | 6.42 Billion | 4.85 Billion | 3.75 Billion | 3.11 Billion | 3.01 Billion |
| Selling, General and Administrative Expenses | 1.92 Billion | 1.72 Billion | 1.32 Billion | 1.05 Billion | 720.05 Million | 681.09 Million |
| Research and Development Expenses | - | - | - | - | - | 73.23 Million |
| Other Expenses | 6.16 Billion | 4.69 Billion | 3.53 Billion | 2.7 Billion | 2.39 Billion | 2.33 Billion |
| Cost and Expenses | 21.26 Billion | 16.02 Billion | 11.34 Billion | 10.07 Billion | 9.32 Billion | 6.91 Billion |
| Operating Income | 8.5 Billion | 3.54 Billion | 3.45 Billion | 2.82 Billion | 3.03 Billion | 4.3 Billion |
| Interest Expense | 1.22 Billion | 364.24 Million | 184.64 Million | 149.85 Million | 170.19 Million | 116.1 Million |
| Income Tax Expense | 4.53 Billion | 953.99 Million | 718.82 Million | 563.35 Million | 613.87 Million | 873.34 Million |
| Earnings before Tax | 7.27 Billion | 4.56 Billion | 3.38 Billion | 2.57 Billion | 3.15 Billion | 4.45 Billion |
| Net Income | 3.2 Billion | 3.31 Billion | 2.61 Billion | 1.97 Billion | 2.48 Billion | 3.56 Billion |
| Earnings Per Share Basic | 24.33 | 27.65 | 22.61 | 17.52 | 22.06 | 7.90 |
| Earnings Per Share Diluted | 24.33 | 27.60 | 22.57 | 17.49 | 22.03 | 7.90 |
| Weighted Average Shares Outstanding | 131.63 Million | 119.8 Million | 115.71 Million | 112.94 Million | 112.76 Million | 451.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 131.63 Million | 119.97 Million | 115.92 Million | 113.16 Million | 112.92 Million | 451.74 Million |
| Gross Margin | 0.33 | 0.52 | 0.57 | 0.51 | 0.49 | 0.66 |
| EBIT Margin | 0.35 | 0.23 | 0.29 | 0.28 | 0.30 | 0.46 |
| Profit Margin | 0.11 | 0.16 | 0.17 | 0.15 | 0.20 | 0.31 |
| EBITDA | 9.95 Billion | 4.58 Billion | 4.26 Billion | 3.53 Billion | 3.69 Billion | 5.05 Billion |
| Earnings Before Tax Margin | 0.30 | 0.18 | 0.23 | 0.22 | 0.25 | 0.38 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.83 Billion | 6.55 Billion | 8.01 Billion | 28.09 Billion | 7.51 Billion | 5.89 Billion |
| Cost of Revenue | 4.44 Billion | 5.13 Billion | 5.97 Billion | 18.85 Billion | 2.75 Billion | 2.36 Billion |
| Gross Profit | 1.39 Billion | 1.42 Billion | 2.04 Billion | 9.24 Billion | 4.75 Billion | 3.52 Billion |
| Operating Expenses | -29 Million | -193 Million | 305 Million | 2.41 Billion | 2.01 Billion | 1.94 Billion |
| Selling, General and Administrative Expenses | - | 666 Million | 987.03 Million | - | 561 Million | 596 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 29 Million | 193 Million | -305 Million | -445.72 Million | -98 Million | 96 Million |
| Cost and Expenses | 4.41 Billion | 4.94 Billion | 6.27 Billion | 21.26 Billion | 4.76 Billion | 4.3 Billion |
| Operating Income | 1.42 Billion | 1.61 Billion | 1.74 Billion | 6.83 Billion | 2.65 Billion | 1.64 Billion |
| Interest Expense | 249 Million | 246.18 Million | 301.24 Million | 1.22 Billion | 348 Million | 286 Million |
| Income Tax Expense | 580 Million | 76 Million | -285 Million | 4.53 Billion | 1.62 Billion | 2.7 Billion |
| Earnings before Tax | 1.44 Billion | 904 Million | 939 Million | 7.3 Billion | 2.3 Billion | 1.76 Billion |
| Net Income | 858 Million | 821 Million | 1.31 Billion | 3.2 Billion | 995 Million | -844 Million |
| Earnings Per Share Basic | 6.51 | 6.23 | 10.00 | - | 4.81 | -6.42 |
| Earnings Per Share Diluted | 6.50 | 6.22 | 10.00 | - | 4.80 | -6.42 |
| Weighted Average Shares Outstanding | 131.76 Million | 131.76 Million | 131.76 Million | 131.45 Million | 131.43 Million | 131.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 131.97 Million | 131.93 Million | 131.76 Million | 131.63 Million | 131.6 Million | 131.43 Million |
| Gross Margin | 0.24 | 0.22 | 0.26 | 0.33 | 0.63 | 0.60 |
| EBIT Margin | 0.31 | 0.31 | 0.27 | - | 0.40 | 0.34 |
| Profit Margin | 0.15 | 0.13 | 0.16 | 0.11 | 0.13 | -0.14 |
| EBITDA | 1.83 Billion | 2.02 Billion | 2.15 Billion | - | 2.99 Billion | 1.98 Billion |
| Earnings Before Tax Margin | 0.24 | 0.25 | 0.22 | 0.24 | 0.35 | 0.28 |
SOLBF
6272
6818
600557
RUL
FFM