USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Total Assets | 469.18 Thousand | 2.25 Million | 654.26 Thousand | 183.37 Thousand | 503.88 Thousand |
Total Current Assets | 460.11 Thousand | 2.25 Million | 634.23 Thousand | 131.42 Thousand | 491.55 Thousand |
Cash And Short Term Investments | 193.44 Thousand | 1.92 Million | 224.87 Thousand | 15.22 Thousand | 387.3 Thousand |
Cash and Cash Equivalents | 43.44 Thousand | 1.27 Million | 224.87 Thousand | 15.22 Thousand | 387.3 Thousand |
Short Term Investments | 150 Thousand | 650 Thousand | - | - | - |
Net Receivables | 222.56 Thousand | 95.45 Thousand | 208.73 Thousand | 107.85 Thousand | - |
Inventory | - | 402.00 | 402.00 | 202.00 | - |
Other Current Assets | 44.1 Thousand | 227.54 Thousand | 200.21 Thousand | 8150.00 | 104.24 Thousand |
Total Non-Current Assets | 9069.00 | 5740.00 | 20.03 Thousand | 51.95 Thousand | 12.33 Thousand |
Net PPE | 9069.00 | 5740.00 | 20.03 Thousand | 51.95 Thousand | 12.33 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Other Assets | -0.00 | - | - | - | - |
Total Liabilities | 1.88 Million | 318.11 Thousand | 845.7 Thousand | 610.66 Thousand | 143.87 Thousand |
Total Current Liabilities | 1.24 Million | 318.11 Thousand | 601.27 Thousand | 454.96 Thousand | 143.87 Thousand |
Account Payables | 113.01 Thousand | 28.77 Thousand | 281.1 Thousand | 191.02 Thousand | 56.8 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 545.43 Thousand | 57.52 Thousand | 75.31 Thousand | 37.81 Thousand | - |
Deferred Revenue | 144.95 Thousand | 144.95 Thousand | 24.95 Thousand | 24.95 Thousand | - |
Other Current Liabilities | 444.31 Thousand | 86.85 Thousand | 219.89 Thousand | 201.16 Thousand | 87.07 Thousand |
Total Non Current Liabilities | 636.82 Thousand | 57.52 Thousand | 244.43 Thousand | 155.7 Thousand | - |
Long-Term Debt | 57.14 Thousand | 57.52 Thousand | 244.43 Thousand | 155.7 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 579.68 Thousand | - | - | - | - |
Other Liabilities | - | -57.52 Thousand | - | - | - |
Total Equity | -1.41 Million | 1.93 Million | -191.44 Thousand | -427.28 Thousand | 360.01 Thousand |
Stock Holders Equity | -1.41 Million | 1.93 Million | -191.44 Thousand | -427.28 Thousand | 360.01 Thousand |
Common Stock | 5.18 Million | 5.18 Million | 2.28 Million | 1.54 Million | 1.37 Million |
Retained Earnings | -11.26 Million | -5.59 Million | -3.2 Million | -2.59 Million | -1.31 Million |
Accumulated other comprehensive income | 4.35 Million | 2.04 Million | 423.29 Thousand | 578.99 Thousand | 299.77 Thousand |
Common Stock Equity | -1.41 Million | 1.93 Million | -191.44 Thousand | -427.28 Thousand | 360.01 Thousand |
Capital Lease Obligation | - | - | 14.51 Thousand | 44.82 Thousand | - |
Total Investments | 150 Thousand | 650 Thousand | - | - | - |
Total Debt | 57.14 Thousand | 57.52 Thousand | 319.74 Thousand | 193.51 Thousand | - |
Net Debt | 13.69 Thousand | -1.22 Million | 94.87 Thousand | 178.29 Thousand | -387.3 Thousand |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 168.66 Thousand | 343.17 Thousand | 469.18 Thousand | 469.18 Thousand | 1.01 Million | 1.36 Million |
Total Current Assets | 160.9 Thousand | 334.78 Thousand | 460.11 Thousand | 460.11 Thousand | 1 Million | 1.35 Million |
Cash And Short Term Investments | 98.28 Thousand | 43.72 Thousand | 193.44 Thousand | 193.44 Thousand | 753.31 Thousand | 1.11 Million |
Cash and Cash Equivalents | 98.28 Thousand | 43.72 Thousand | 43.44 Thousand | 43.44 Thousand | 603.31 Thousand | 314.23 Thousand |
Short Term Investments | 17.25 Thousand | 17.25 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 800 Thousand |
Net Receivables | 37.47 Thousand | 232.86 Thousand | 222.56 Thousand | 222.56 Thousand | 175.76 Thousand | 149.93 Thousand |
Inventory | - | - | - | - | 402.00 | 402.00 |
Other Current Assets | 25.14 Thousand | 58.19 Thousand | 44.1 Thousand | 44.1 Thousand | 79.81 Thousand | 92.37 Thousand |
Total Non-Current Assets | 7760.00 | 8389.00 | 9069.00 | 9069.00 | 10.51 Thousand | 10.94 Thousand |
Net PPE | 7760.00 | 8389.00 | 9069.00 | 9069.00 | 10.51 Thousand | 10.94 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.29 Million | 2.54 Million | 1.88 Million | 1.88 Million | 346.81 Thousand | 286.03 Thousand |
Total Current Liabilities | 2.65 Million | 1.91 Million | 1.24 Million | 1.24 Million | 287.44 Thousand | 227.29 Thousand |
Account Payables | 334.67 Thousand | 236.41 Thousand | 113.01 Thousand | 113.01 Thousand | 56.3 Thousand | 14.36 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.73 Million | 1.08 Million | 545.43 Thousand | 545.43 Thousand | - | - |
Deferred Revenue | 144.95 Thousand | 144.95 Thousand | 144.95 Thousand | 144.95 Thousand | 144.95 Thousand | 144.95 Thousand |
Other Current Liabilities | 444.31 Thousand | 444.31 Thousand | 444.31 Thousand | 444.31 Thousand | 86.18 Thousand | 67.97 Thousand |
Total Non Current Liabilities | 638.22 Thousand | 637.51 Thousand | 636.82 Thousand | 636.82 Thousand | 59.36 Thousand | 58.74 Thousand |
Long-Term Debt | 58.54 Thousand | 57.83 Thousand | 57.14 Thousand | 57.14 Thousand | 59.36 Thousand | 58.74 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 579.68 Thousand | 579.68 Thousand | 579.68 Thousand | 579.68 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.12 Million | -2.2 Million | -1.41 Million | -1.41 Million | 672.99 Thousand | 1.08 Million |
Stock Holders Equity | -3.12 Million | -2.2 Million | -1.41 Million | -1.41 Million | 672.99 Thousand | 1.08 Million |
Common Stock | 5.18 Million | 5.18 Million | 5.18 Million | 5.18 Million | 5.18 Million | 5.18 Million |
Retained Earnings | -12.97 Million | -12.05 Million | -11.26 Million | -11.26 Million | -7.01 Million | -6.59 Million |
Accumulated other comprehensive income | 4.35 Million | 4.35 Million | 4.35 Million | 4.35 Million | 2.19 Million | 2.18 Million |
Common Stock Equity | -3.12 Million | -2.2 Million | -1.41 Million | -1.41 Million | 672.99 Thousand | 1.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 17.25 Thousand | 17.25 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 800 Thousand |
Total Debt | 58.54 Thousand | 57.83 Thousand | 57.14 Thousand | 57.14 Thousand | 59.36 Thousand | 58.74 Thousand |
Net Debt | -39.73 Thousand | 14.1 Thousand | 13.69 Thousand | 13.69 Thousand | -543.94 Thousand | -255.49 Thousand |
6272
6818
0162
RUL
FFM
SALRY