AUD 2.97
(-1.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 113.48 Million | 115.1 Million | 106.17 Million | 106.62 Million | 103 Million | 93.52 Million |
Total Current Assets | 68.22 Million | 65.94 Million | 66.12 Million | 66.68 Million | 59.72 Million | 54.67 Million |
Cash And Short Term Investments | 34.2 Million | 34.75 Million | 34.45 Million | 44.62 Million | 40 Million | 28.2 Million |
Cash and Cash Equivalents | 34.2 Million | 34.75 Million | 34.45 Million | 44.62 Million | 40 Million | 28.2 Million |
Short Term Investments | 916 Thousand | 465 Thousand | 48 Thousand | - | - | - |
Net Receivables | 30.12 Million | 28.69 Million | 26.88 Million | 17.57 Million | 17.35 Million | 23.84 Million |
Inventory | 276 Thousand | 280 Thousand | 305 Thousand | 305 Thousand | 376 Thousand | 214 Thousand |
Other Current Assets | 3.62 Million | 2.2 Million | 4.78 Million | 4.17 Million | 1.99 Million | 2.4 Million |
Total Non-Current Assets | 45.25 Million | 49.16 Million | 40.04 Million | 39.94 Million | 43.27 Million | 35.92 Million |
Net PPE | 8.3 Million | 10.15 Million | 3.97 Million | 7.15 Million | 6.47 Million | 1.67 Million |
Good Will And Intangible Assets | 28.11 Million | 55.43 Million | 55.89 Million | 47.28 Million | 57.9 Million | 34.24 Million |
Good Will | 26.64 Million | 26.64 Million | 26.64 Million | 21.61 Million | 26.53 Million | 26.53 Million |
Intangible Assets | 1.46 Million | 28.78 Million | 29.24 Million | 25.67 Million | 31.37 Million | 7.71 Million |
Long-Term Investments | 215 Thousand | 250 Thousand | 275 Thousand | 192 Thousand | 203 Thousand | 196 Thousand |
Tax Assets | 3.44 Million | 3.25 Million | 3.28 Million | 2.56 Million | 2.69 Million | 2.72 Million |
Other Non Current Assets | 5.17 Million | -19.93 Million | -23.37 Million | -17.24 Million | -23.99 Million | -2.92 Million |
Other Assets | - | - | - | - | - | 2.92 Million |
Total Liabilities | 57.63 Million | 57.16 Million | 46.05 Million | 45.19 Million | 39.66 Million | 33.84 Million |
Total Current Liabilities | 52.12 Million | 49.49 Million | 44.23 Million | 40.6 Million | 35.38 Million | 32.41 Million |
Account Payables | 3.93 Million | 3.49 Million | 3.5 Million | 3 Million | 2.79 Million | 3.13 Million |
Tax Payables | 519 Thousand | 611 Thousand | 359 Thousand | 194 Thousand | 401 Thousand | 370 Thousand |
Short Term Debt | 2.66 Million | 2.56 Million | 2.37 Million | 2.78 Million | 1.78 Million | -17.05 Million |
Deferred Revenue | 28.99 Million | 27.02 Million | 23.04 Million | 18 Million | 18.66 Million | 17.05 Million |
Other Current Liabilities | 16.52 Million | 16.4 Million | 15.3 Million | 16.8 Million | 12.14 Million | 29.27 Million |
Total Non Current Liabilities | 5.5 Million | 7.66 Million | 1.82 Million | 4.58 Million | 4.28 Million | 1.43 Million |
Long-Term Debt | 4.47 Million | 6.53 Million | 755 Thousand | 3.31 Million | 3 Million | - |
Deferred Revenue Non Current | - | - | - | 37 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.03 Million | 1.12 Million | 1.06 Million | 1.23 Million | 1.28 Million | 1.43 Million |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 55.84 Million | 57.94 Million | 60.11 Million | 61.43 Million | 63.33 Million | 59.67 Million |
Stock Holders Equity | 55.84 Million | 57.94 Million | 60.11 Million | 61.43 Million | 63.33 Million | 59.67 Million |
Common Stock | 82.96 Million | 93.87 Million | 100.42 Million | 98.57 Million | 94.39 Million | 87.93 Million |
Retained Earnings | -26.42 Million | -31.95 Million | -35.6 Million | -31.43 Million | -25.99 Million | -26.47 Million |
Accumulated other comprehensive income | -696 Thousand | -3.98 Million | -4.71 Million | -5.7 Million | -5.06 Million | -1.78 Million |
Common Stock Equity | 55.84 Million | 57.94 Million | 60.11 Million | 61.43 Million | 63.33 Million | 59.67 Million |
Capital Lease Obligation | 4.47 Million | 6.53 Million | 755 Thousand | 3.31 Million | 3 Million | - |
Total Investments | 215 Thousand | 250 Thousand | 275 Thousand | 192 Thousand | 203 Thousand | 196 Thousand |
Total Debt | 7.13 Million | 9.1 Million | 3.13 Million | 6.09 Million | 4.78 Million | - |
Net Debt | -27.07 Million | -25.65 Million | -31.32 Million | -38.53 Million | -35.22 Million | -28.2 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 113.48 Million | 113.48 Million | 105.6 Million | 115.1 Million | 115.1 Million | 98.5 Million |
Total Current Assets | 68.22 Million | 68.22 Million | 59.87 Million | 65.94 Million | 65.94 Million | 50.36 Million |
Cash And Short Term Investments | 34.2 Million | 34.2 Million | 23.27 Million | 34.75 Million | 34.75 Million | 22.32 Million |
Cash and Cash Equivalents | 34.2 Million | 34.2 Million | 23.27 Million | 34.75 Million | 34.75 Million | 22.32 Million |
Short Term Investments | 916 Thousand | 916 Thousand | - | 465 Thousand | 465 Thousand | - |
Net Receivables | 30.12 Million | 30.12 Million | 31.84 Million | 28.69 Million | 28.69 Million | 24.77 Million |
Inventory | 276 Thousand | 276 Thousand | 1.00 | 280 Thousand | 280 Thousand | 1.00 |
Other Current Assets | 3.62 Million | 3.62 Million | 4.75 Million | 2.2 Million | 2.2 Million | 3.26 Million |
Total Non-Current Assets | 45.25 Million | 45.25 Million | 45.73 Million | 49.16 Million | 49.16 Million | 48.14 Million |
Net PPE | 8.3 Million | 8.3 Million | 9.33 Million | 10.15 Million | 10.15 Million | 11.41 Million |
Good Will And Intangible Assets | 28.11 Million | 28.11 Million | 28.44 Million | 55.43 Million | 55.43 Million | 29.24 Million |
Good Will | 26.64 Million | 26.64 Million | - | 26.64 Million | 26.64 Million | - |
Intangible Assets | 1.46 Million | 1.46 Million | 28.44 Million | 28.78 Million | 28.78 Million | 29.24 Million |
Long-Term Investments | 215 Thousand | 215 Thousand | 230 Thousand | 250 Thousand | 250 Thousand | 221 Thousand |
Tax Assets | 3.44 Million | 3.44 Million | 3.25 Million | 3.25 Million | 3.25 Million | 3.24 Million |
Other Non Current Assets | 5.17 Million | 5.17 Million | 4.47 Million | -19.93 Million | -19.93 Million | 4.02 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 57.63 Million | 57.63 Million | 47.36 Million | 57.16 Million | 57.16 Million | 41.12 Million |
Total Current Liabilities | 52.12 Million | 52.12 Million | 40.65 Million | 49.49 Million | 49.49 Million | 32.4 Million |
Account Payables | 3.93 Million | 3.93 Million | 2.24 Million | 3.49 Million | 12.93 Million | 4.84 Million |
Tax Payables | 519 Thousand | 519 Thousand | 762 Thousand | 611 Thousand | 611 Thousand | 580 Thousand |
Short Term Debt | 2.66 Million | 2.66 Million | 2.9 Million | 2.56 Million | 2.56 Million | 2.84 Million |
Deferred Revenue | 28.99 Million | 28.99 Million | 23.71 Million | 27.02 Million | 27.02 Million | 17.85 Million |
Other Current Liabilities | 16.52 Million | 16.52 Million | 11.78 Million | 16.4 Million | 6.97 Million | 6.86 Million |
Total Non Current Liabilities | 5.5 Million | 5.5 Million | 6.71 Million | 7.66 Million | 7.66 Million | 8.71 Million |
Long-Term Debt | 4.47 Million | 4.47 Million | 5.63 Million | 6.53 Million | 6.53 Million | 7.51 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.03 Million | 1.03 Million | 1.07 Million | 1.12 Million | 1.12 Million | 1.2 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 55.84 Million | 55.84 Million | 58.24 Million | 57.94 Million | 57.94 Million | 57.38 Million |
Stock Holders Equity | 55.84 Million | 55.84 Million | 58.24 Million | 57.94 Million | 57.94 Million | 57.38 Million |
Common Stock | 82.96 Million | 82.96 Million | 87.38 Million | 93.87 Million | 93.87 Million | 95.97 Million |
Retained Earnings | -26.42 Million | -26.42 Million | -28.23 Million | -31.95 Million | -31.95 Million | -34.41 Million |
Accumulated other comprehensive income | -696 Thousand | -696 Thousand | -907.99 Thousand | -3.98 Million | -4 Million | -4.18 Million |
Common Stock Equity | 55.84 Million | 55.84 Million | 58.24 Million | 57.94 Million | 57.94 Million | 57.38 Million |
Capital Lease Obligation | 4.47 Million | 4.47 Million | 5.63 Million | 6.53 Million | 6.53 Million | 7.51 Million |
Total Investments | 215 Thousand | 215 Thousand | 230 Thousand | 250 Thousand | 250 Thousand | 221 Thousand |
Total Debt | 7.13 Million | 7.13 Million | 8.53 Million | 9.1 Million | 9.1 Million | 10.36 Million |
Net Debt | -27.07 Million | -27.07 Million | -14.74 Million | -25.65 Million | -25.65 Million | -11.95 Million |
FFM
SALRY
SOLBF
HAUP
AUVIQ
600557