AUD 0.2
(-4.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 66.28 Thousand | - | - | - | - |
Gross Profit | -66.28 Thousand | - | - | - | - |
Operating Expenses | 4541.36 | 9.34 Million | 1.12 Million | 657.82 Thousand | -633.91 |
Selling, General and Administrative Expenses | 5346.79 | 9.34 Million | 827.6 Thousand | 657.82 Thousand | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -805.43 | -93.75 | - | - | -633.91 |
Cost and Expenses | 4541.36 | 9.34 Million | 1.12 Million | 657.82 Thousand | -633.91 |
Operating Income | -4541.36 | -9.34 Million | -1.12 Million | -657.83 Thousand | -633.91 |
Interest Expense | - | - | 437.38 Thousand | 141.59 Thousand | 633.91 Thousand |
Income Tax Expense | -757.74 Thousand | -9342.83 | -1007.21 | -657.83 | -206.93 Thousand |
Earnings before Tax | -5.3 Million | -9.23 Million | -1.56 Million | -799.42 Thousand | -633.91 Thousand |
Net Income | -4543.32 | -9.23 Million | -1.56 Million | -799.42 Thousand | -633.91 Thousand |
Earnings Per Share Basic | - | -0.06 | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | - | -0.06 | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 150 Million | 150 Million | 150 Million | 150 Million | 150 Million |
Weighted Average Shares Outstanding (Diluted) | 150 Million | 150 Million | 150 Million | 150 Million | 150 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -5.23 Million | -9.24 Million | -1.12 Million | -657.82 Thousand | -633.91 |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 42.04 Thousand | - | 24.23 Thousand | - | - | - |
Gross Profit | -42.04 Thousand | - | -24.23 Thousand | - | - | - |
Operating Expenses | 2270.68 | 2270.68 | 1670.81 | 1670.82 | 4.76 Million | 9.34 Million |
Selling, General and Administrative Expenses | 1002.58 | 1002.58 | 1670.81 | 1670.81 | 4.76 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1268.10 | 1268.10 | - | - | - | - |
Cost and Expenses | 2270.68 | 2270.68 | 1670.81 | 1670.82 | 4.76 Million | 9.34 Million |
Operating Income | -2270.68 | -2270.68 | -1670.81 | -1670.81 | -4.76 Million | -9.34 Million |
Interest Expense | - | - | - | - | - | -14.91 Thousand |
Income Tax Expense | 1646.97 | 1646.97 | -4.00 | - | 4.75 Million | -9342.83 |
Earnings before Tax | -614.49 | -614.49 | -1657.17 | -1657.17 | -4.69 Million | -9.23 Million |
Net Income | -614.49 | -614.49 | -1657.17 | -1657.17 | -4.69 Million | -9.23 Million |
Earnings Per Share Basic | - | -0.00 | -0.01 | -0.01 | -0.03 | - |
Earnings Per Share Diluted | - | -0.00 | -0.01 | -0.01 | -0.03 | - |
Weighted Average Shares Outstanding | 150.02 Million | 150.02 Million | 149.96 Million | 149.96 Million | 150 Million | 150 Million |
Weighted Average Shares Outstanding (Diluted) | 150.01 Million | 150.01 Million | 150 Million | 150 Million | 150 Million | 150 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -602.69 | -602.69 | -1658.70 | -1658.70 | 33.68 | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
4301
NSARP
143A
6272
6818
0162