AUD 0.2
(-4.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.18 Million | 12.07 Million | 19.16 Million | 5.7 Million | 5.69 Million | 5.69 Million |
Total Current Assets | 10.31 Million | 6.19 Million | 13.2 Million | 10.00 | 10.00 | 10.00 |
Cash And Short Term Investments | 10.14 Million | 5.93 Million | 13.03 Million | 10.00 | 10.00 | 10.00 |
Cash and Cash Equivalents | 10.14 Million | 5.93 Million | 13.03 Million | 10.00 | 10.00 | 10.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 141.91 Thousand | 230.32 Thousand | 116.3 Thousand | - | - | - |
Inventory | -110.12 Thousand | - | - | - | - | - |
Other Current Assets | 141.91 Thousand | 33.68 Thousand | 55.82 Thousand | - | - | - |
Total Non-Current Assets | 5.86 Million | 5.87 Million | 5.95 Million | 5.7 Million | 5.69 Million | 5.69 Million |
Net PPE | 147.98 Thousand | 158.54 Thousand | 5.93 Million | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 27.7 Thousand | 27.7 Thousand | 26.5 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.69 Million | 5.69 Million | - | 5.7 Million | 5.69 Million | 5.69 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 1.02 Million | 1.15 Million | 333.1 Thousand | 7.23 Million | 6.42 Million | 5.79 Million |
Total Current Liabilities | 980.61 Thousand | 1.15 Million | 285.49 Thousand | 667.82 Thousand | - | - |
Account Payables | 685.45 Thousand | 696.88 Thousand | 104.45 Thousand | 12 Thousand | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 49.36 Thousand | 52.43 Thousand | 73.86 Thousand | 655.82 Thousand | - | - |
Deferred Revenue | 116.34 Thousand | - | - | -655.83 | - | - |
Other Current Liabilities | 129.44 Thousand | 402.3 Thousand | 107.17 Thousand | 655.83 | - | - |
Total Non Current Liabilities | 44 Thousand | - | 47.61 Thousand | 6.56 Million | 6.42 Million | 5.79 Million |
Long-Term Debt | - | - | 47.61 Thousand | 6.56 Million | 6.42 Million | 5.79 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44 Thousand | - | - | - | - | - |
Other Liabilities | - | 0.00 | - | - | - | - |
Total Equity | 15.16 Million | 10.92 Million | 18.83 Million | -1.53 Million | -733.3 Thousand | -99.38 Thousand |
Stock Holders Equity | 15.16 Million | 10.92 Million | 18.83 Million | -1.53 Million | -733.3 Thousand | -99.38 Thousand |
Common Stock | 29.74 Million | 21.02 Million | 21.02 Million | 10.00 | 10.00 | 10.00 |
Retained Earnings | -16.87 Million | -12.32 Million | -3.09 Million | -1.53 Million | -733.31 Thousand | -99.39 Thousand |
Accumulated other comprehensive income | 2.28 Million | 2.22 Million | 905.45 Thousand | - | - | - |
Common Stock Equity | 15.16 Million | 10.92 Million | 18.83 Million | -1.53 Million | -733.3 Thousand | -99.38 Thousand |
Capital Lease Obligation | 93.36 Thousand | 52.43 Thousand | 101.26 Thousand | - | - | - |
Total Investments | 27.7 Thousand | 27.7 Thousand | 26.5 Thousand | - | - | - |
Total Debt | 49.36 Thousand | 52.43 Thousand | 121.47 Thousand | 7.22 Million | 6.42 Million | 5.79 Million |
Net Debt | -10.09 Million | -5.87 Million | -12.91 Million | 7.22 Million | 6.42 Million | 5.79 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 16.18 Million | 7.96 Million | 7.96 Million | 12.07 Million | 19.16 Million | 12.07 Million |
Total Current Assets | 10.31 Million | 2.13 Million | 2.13 Million | 6.19 Million | 13.2 Million | 6.19 Million |
Cash And Short Term Investments | 10.14 Million | 2.02 Million | 2.02 Million | 5.93 Million | 13.03 Million | 5.93 Million |
Cash and Cash Equivalents | 10.14 Million | 2.02 Million | 2.02 Million | 5.93 Million | 13.03 Million | 5.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 141.91 Thousand | 99.59 Thousand | - | 230.32 Thousand | 116.3 Thousand | - |
Inventory | - | -99.59 Thousand | - | - | 22.14 Thousand | - |
Other Current Assets | - | 113.07 Thousand | 113.07 Thousand | 33.68 Thousand | 33.68 Thousand | 264 Thousand |
Total Non-Current Assets | 5.86 Million | 5.82 Million | 5.82 Million | 5.87 Million | 5.95 Million | 5.87 Million |
Net PPE | 147.98 Thousand | 106.09 Thousand | 106.09 Thousand | 158.54 Thousand | 5.93 Million | 158.54 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 27.7 Thousand | - | - | 27.7 Thousand | 26.5 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.69 Million | 5.71 Million | 5.71 Million | 5.69 Million | - | 5.71 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 1.02 Million | 291.8 Thousand | 291.8 Thousand | 1.15 Million | 333.1 Thousand | 1.15 Million |
Total Current Liabilities | 980.61 Thousand | 291.8 Thousand | 291.8 Thousand | 1.15 Million | 285.49 Thousand | 1.15 Million |
Account Payables | 685.45 Thousand | 153.98 Thousand | 153.98 Thousand | 696.88 Thousand | 104.45 Thousand | 696.88 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 49.36 Thousand | 23.83 Thousand | - | 52.43 Thousand | 73.86 Thousand | - |
Deferred Revenue | 116.34 Thousand | -23.83 Thousand | - | - | - | - |
Other Current Liabilities | 129.44 Thousand | 137.82 Thousand | 137.82 Thousand | 402.3 Thousand | 107.17 Thousand | 454.73 Thousand |
Total Non Current Liabilities | 44 Thousand | - | - | - | 47.61 Thousand | - |
Long-Term Debt | - | - | - | - | 47.61 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.16 Million | 7.67 Million | 7.67 Million | 10.92 Million | 18.83 Million | 10.92 Million |
Stock Holders Equity | 15.16 Million | 7.67 Million | 7.67 Million | 10.92 Million | 18.83 Million | 10.92 Million |
Common Stock | 29.74 Million | 21.02 Million | 21.02 Million | 21.02 Million | 21.02 Million | 21.02 Million |
Retained Earnings | -16.87 Million | -15.64 Million | -15.64 Million | -12.32 Million | -3.09 Million | -12.32 Million |
Accumulated other comprehensive income | 2.28 Million | 2.28 Million | 2.28 Million | 2.22 Million | 905.45 Thousand | 2.22 Million |
Common Stock Equity | 15.16 Million | 7.67 Million | 7.67 Million | 10.92 Million | 18.83 Million | 10.92 Million |
Capital Lease Obligation | 93.36 Thousand | 23.83 Thousand | 23.83 Thousand | 52.43 Thousand | 101.26 Thousand | 52.43 Thousand |
Total Investments | 27.7 Thousand | - | - | 27.7 Thousand | 26.5 Thousand | - |
Total Debt | 49.36 Thousand | 23.83 Thousand | - | 52.43 Thousand | 121.47 Thousand | - |
Net Debt | -10.09 Million | -2 Million | -2.02 Million | -5.87 Million | -12.91 Million | -5.93 Million |
4301
NSARP
143A
6272
6818
0162