JPY 1449.0
(1.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 54.81 Billion | 52.49 Billion | 38.74 Billion | 39.83 Billion | 58.81 Billion | 55.15 Billion |
Cost of Revenue | 47.19 Billion | 43.74 Billion | 30.66 Billion | 30.44 Billion | 47.84 Billion | 44.27 Billion |
Gross Profit | 7.62 Billion | 8.74 Billion | 8.07 Billion | 9.39 Billion | 10.97 Billion | 10.88 Billion |
Operating Expenses | 6.25 Billion | 5.59 Billion | 5.19 Billion | 5.82 Billion | 5.81 Billion | 6.4 Billion |
Selling, General and Administrative Expenses | 6.25 Billion | 5.59 Billion | 5.19 Billion | 5.82 Billion | 5.81 Billion | 6.4 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 21 Million | 24 Million | 211 Million | 25 Million | 37.23 Million |
Cost and Expenses | 53.44 Billion | 49.34 Billion | 35.86 Billion | 36.26 Billion | 53.66 Billion | 50.67 Billion |
Operating Income | 1.36 Billion | 3.15 Billion | 2.87 Billion | 3.57 Billion | 5.15 Billion | 4.47 Billion |
Interest Expense | 4 Million | 3 Million | 6 Million | - | - | - |
Income Tax Expense | 329 Million | 1.18 Billion | 415 Million | 915 Million | 1.38 Billion | 1.88 Billion |
Earnings before Tax | 1.3 Billion | 3.48 Billion | 2.12 Billion | 2.67 Billion | 4.73 Billion | 6.33 Billion |
Net Income | 391 Million | 1.69 Billion | 1.56 Billion | 1.66 Billion | 3.01 Billion | 4.44 Billion |
Earnings Per Share Basic | 23.57 | 100.55 | 89.74 | 95.71 | 173.64 | 256.95 |
Earnings Per Share Diluted | 23.57 | 100.55 | 89.74 | 95.71 | 173.64 | 256.95 |
Weighted Average Shares Outstanding | 16.58 Million | 16.82 Million | 17.42 Million | 17.39 Million | 17.33 Million | 17.29 Million |
Weighted Average Shares Outstanding (Diluted) | 16.58 Million | 16.82 Million | 17.42 Million | 17.39 Million | 17.33 Million | 17.29 Million |
Gross Margin | 0.14 | 0.17 | 0.21 | 0.24 | 0.19 | 0.20 |
EBIT Margin | 0.04 | 0.07 | 0.10 | 0.12 | 0.10 | 0.06 |
Profit Margin | 0.01 | 0.03 | 0.04 | 0.04 | 0.05 | 0.08 |
EBITDA | 1.96 Billion | 3.59 Billion | 3.24 Billion | 4.18 Billion | 5.54 Billion | 6.72 Billion |
Earnings Before Tax Margin | 0.02 | 0.06 | 0.07 | 0.09 | 0.09 | 0.08 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 17.64 Billion | 54.81 Billion | 15.09 Billion | 16.78 Billion | 13.39 Billion | 9.54 Billion |
Cost of Revenue | 15.1 Billion | 47.19 Billion | 12.88 Billion | 14.31 Billion | 11.53 Billion | 8.46 Billion |
Gross Profit | 2.53 Billion | 7.62 Billion | 2.21 Billion | 2.46 Billion | 1.85 Billion | 1.08 Billion |
Operating Expenses | 1.66 Billion | 6.25 Billion | 1.64 Billion | 1.68 Billion | 1.43 Billion | 1.48 Billion |
Selling, General and Administrative Expenses | 1.65 Billion | - | 1.64 Billion | 1.68 Billion | 1.43 Billion | 1.48 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2 Million | 83 Million | 53 Million | 16 Million | 6 Million | 8 Million |
Cost and Expenses | 16.76 Billion | 53.44 Billion | 14.52 Billion | 16 Billion | 12.97 Billion | 9.94 Billion |
Operating Income | 879 Million | 1.36 Billion | 571 Million | 781 Million | 419 Million | -403 Million |
Interest Expense | 3 Million | 4 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Income Tax Expense | 182 Million | 329 Million | 61 Million | 224 Million | 111 Million | -67 Million |
Earnings before Tax | 491 Million | 1.3 Billion | 234 Million | 933 Million | 453 Million | -312 Million |
Net Income | 135 Million | 391 Million | 30 Million | 524 Million | 167 Million | -330 Million |
Earnings Per Share Basic | 8.13 | - | 1.81 | 31.56 | 10.08 | -19.92 |
Earnings Per Share Diluted | 8.13 | - | 1.81 | 31.56 | 10.08 | -19.92 |
Weighted Average Shares Outstanding | 16.6 Million | 16.58 Million | 16.6 Million | 16.6 Million | 16.56 Million | 16.56 Million |
Weighted Average Shares Outstanding (Diluted) | 16.6 Million | 16.58 Million | 16.6 Million | 16.6 Million | 16.56 Million | 16.56 Million |
Gross Margin | 0.14 | 0.14 | 0.15 | 0.15 | 0.14 | 0.11 |
EBIT Margin | 0.06 | - | 0.05 | 0.06 | 0.03 | -0.03 |
Profit Margin | 0.01 | 0.01 | 0.00 | 0.03 | 0.01 | -0.03 |
EBITDA | 1.03 Billion | - | 730 Million | 944 Million | 454 Million | -311 Million |
Earnings Before Tax Margin | 0.05 | 0.02 | 0.04 | 0.05 | 0.03 | -0.04 |
NSARP
143A
6703
6818
0162
MMA