GrandTech C.G. Systems Inc. (6123.TWO)
TWD 56.1
(-0.36%)
TWD 56.1
(-0.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.21 Billion | 5.28 Billion | 4.93 Billion | 5.04 Billion | - | 5.22 Billion |
| Cost of Revenue | 4.38 Billion | 4.4 Billion | 4.08 Billion | 4.3 Billion | - | 4.45 Billion |
| Gross Profit | 827.39 Million | 878.82 Million | 854.96 Million | 746.24 Million | - | 766.63 Million |
| Operating Expenses | 468.85 Million | 448.7 Million | 442.15 Million | 439.7 Million | - | 461.49 Million |
| Selling, General and Administrative Expenses | 460.6 Million | 444.29 Million | 437.92 Million | 436.15 Million | - | 461.49 Million |
| Research and Development Expenses | 5.5 Million | 4.41 Million | 4.23 Million | 3.55 Million | - | - |
| Other Expenses | -22 Thousand | 39.66 Million | 16.3 Million | 54.58 Million | - | -64 Thousand |
| Cost and Expenses | 4.84 Billion | 4.85 Billion | 4.52 Billion | 4.74 Billion | - | 4.92 Billion |
| Operating Income | 361.3 Million | 490.28 Million | 438.77 Million | 373.52 Million | - | 305.13 Million |
| Interest Expense | 12.7 Million | 19.37 Million | 11.6 Million | 17.47 Million | 21.59 Million | 32.71 Million |
| Income Tax Expense | 105.81 Million | 78.93 Million | 74.93 Million | 66.34 Million | - | 36.77 Million |
| Earnings before Tax | 419.17 Million | 468.34 Million | 426.86 Million | 356.23 Million | - | 280.74 Million |
| Net Income | 245.08 Million | 320.2 Million | 279.93 Million | 243.01 Million | - | 203.4 Million |
| Earnings Per Share Basic | 3.95 | 5.49 | 4.87 | 4.22 | - | 3.47 |
| Earnings Per Share Diluted | 3.93 | 5.46 | 4.85 | 4.20 | - | 3.45 |
| Weighted Average Shares Outstanding | 62.06 Million | 58.3 Million | 57.51 Million | 57.51 Million | 57.51 Million | 58.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 62.3 Million | 58.61 Million | 57.76 Million | 57.86 Million | 57.89 Million | 58.97 Million |
| Gross Margin | 0.16 | 0.17 | 0.17 | 0.15 | - | 0.15 |
| EBIT Margin | 0.09 | 0.10 | 0.10 | 0.09 | - | 0.06 |
| Profit Margin | 0.05 | 0.06 | 0.06 | 0.05 | - | 0.04 |
| EBITDA | 474.2 Million | 530.98 Million | 528.91 Million | 438.89 Million | 408.99 Million | 317.4 Million |
| Earnings Before Tax Margin | 0.07 | 0.09 | 0.09 | 0.07 | - | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.61 Billion | 1.28 Billion | 1.3 Billion | 5.21 Billion | 1.28 Billion | 1.5 Billion |
| Cost of Revenue | 1.4 Billion | 1.09 Billion | 1.1 Billion | 4.38 Billion | 1.06 Billion | 1.27 Billion |
| Gross Profit | 211.81 Million | 196.89 Million | 197.54 Million | 827.39 Million | 218.73 Million | 223.72 Million |
| Operating Expenses | 123.38 Million | 120 Million | 113.42 Million | 468.85 Million | 118.06 Million | 125.69 Million |
| Selling, General and Administrative Expenses | - | 117.3 Million | 111.66 Million | - | 116.99 Million | 124.27 Million |
| Research and Development Expenses | - | 2.7 Million | 1.76 Million | - | 1.07 Million | 1.41 Million |
| Other Expenses | -123.38 Million | 6.9 Million | -4.44 Million | 23.28 Million | 2.8 Million | 11.35 Million |
| Cost and Expenses | 1.52 Billion | 1.21 Billion | 1.22 Billion | 4.85 Billion | 1.18 Billion | 1.4 Billion |
| Operating Income | 88.42 Million | 98.52 Million | 93.02 Million | 429.11 Million | 117.23 Million | 120.92 Million |
| Interest Expense | - | 4.54 Million | 3.79 Million | 12.7 Million | 3.47 Million | 3.62 Million |
| Income Tax Expense | 25.07 Million | 21.38 Million | 21.87 Million | 105.81 Million | 56.31 Million | 19.23 Million |
| Earnings before Tax | 107.72 Million | 91.85 Million | 89.53 Million | 419.17 Million | 115.02 Million | 117.44 Million |
| Net Income | 82.65 Million | 55.5 Million | 52.23 Million | 245.08 Million | 40.36 Million | 74.43 Million |
| Earnings Per Share Basic | 0.96 | 0.89 | 0.84 | - | 0.65 | 1.20 |
| Earnings Per Share Diluted | - | 0.89 | 0.84 | - | 0.65 | 1.20 |
| Weighted Average Shares Outstanding | - | 62.36 Million | 62.08 Million | 62.06 Million | 62.04 Million | 62.03 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 62.36 Million | 62.24 Million | 62.14 Million | 62.08 Million | 62.03 Million |
| Gross Margin | 0.13 | 0.15 | 0.15 | 0.16 | 0.17 | 0.15 |
| EBIT Margin | 0.05 | 0.08 | 0.08 | - | 0.10 | 0.09 |
| Profit Margin | 0.05 | 0.04 | 0.04 | 0.05 | 0.03 | 0.05 |
| EBITDA | 88.42 Million | 108.44 Million | 101.17 Million | - | 127.35 Million | 132.12 Million |
| Earnings Before Tax Margin | 0.05 | 0.08 | 0.07 | 0.08 | 0.09 | 0.08 |
1501
0531
4766
VODPF
7119
5277