Shanghai Kindly Medical Instruments Co., Ltd. (1501.HK)
HKD 27.0
(-1.1%)
HKD 27.0
(-1.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 752.83 Million | 585.88 Million | 464.67 Million | 358.42 Million | 286.45 Million | 203.05 Million |
| Cost of Revenue | 314.76 Million | 253.39 Million | 188.93 Million | 124.01 Million | 112.01 Million | 84.66 Million |
| Gross Profit | 438.07 Million | 332.48 Million | 275.74 Million | 234.41 Million | 174.44 Million | 118.39 Million |
| Operating Expenses | 259.74 Million | 200.6 Million | 133.94 Million | 121.33 Million | 84.23 Million | 53.43 Million |
| Selling, General and Administrative Expenses | 166.82 Million | 121.6 Million | 79.63 Million | 57.44 Million | 58.13 Million | 38.1 Million |
| Research and Development Expenses | 125.85 Million | 99.63 Million | 89.95 Million | 64.59 Million | 30.76 Million | 22.09 Million |
| Other Expenses | -32.92 Million | -270 Thousand | 1.21 Million | -3.06 Million | -4.66 Million | -236 Thousand |
| Cost and Expenses | 574.51 Million | 454 Million | 322.87 Million | 245.34 Million | 196.25 Million | 138.09 Million |
| Operating Income | 178.32 Million | 129.34 Million | 144.63 Million | 125.35 Million | 113.73 Million | 68 Million |
| Interest Expense | 3.19 Million | 818 Thousand | 633 Thousand | 92 Thousand | 1.82 Million | 1.52 Million |
| Income Tax Expense | 21.9 Million | 10.63 Million | 15.24 Million | 20.56 Million | 15.37 Million | 8.23 Million |
| Earnings before Tax | 175.12 Million | 144.46 Million | 155.69 Million | 137.08 Million | 111.91 Million | 66.47 Million |
| Net Income | 156.45 Million | 131.71 Million | 142.96 Million | 121.35 Million | 99.61 Million | 58.45 Million |
| Earnings Per Share Basic | 0.94 | 0.79 | 0.86 | 0.73 | 0.79 | 0.37 |
| Earnings Per Share Diluted | 0.92 | 0.78 | 0.86 | 0.73 | 0.79 | 0.37 |
| Weighted Average Shares Outstanding | 165.86 Million | 167.27 Million | 166 Million | 166 Million | 126.67 Million | 160 Million |
| Weighted Average Shares Outstanding (Diluted) | 170.86 Million | 168.39 Million | 166.79 Million | 166 Million | 126.67 Million | 160 Million |
| Gross Margin | 0.58 | 0.57 | 0.59 | 0.65 | 0.61 | 0.58 |
| EBIT Margin | 0.30 | 0.27 | 0.36 | 0.40 | 0.45 | 0.40 |
| Profit Margin | 0.21 | 0.22 | 0.31 | 0.34 | 0.35 | 0.29 |
| EBITDA | 225.87 Million | 159.98 Million | 168.8 Million | 143.23 Million | 132.38 Million | 78.94 Million |
| Earnings Before Tax Margin | 0.24 | 0.22 | 0.31 | 0.35 | 0.40 | 0.33 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 413.07 Million | 752.83 Million | 339.76 Million | 360.66 Million | 585.88 Million | 225.21 Million |
| Cost of Revenue | 175.35 Million | 314.76 Million | 139.41 Million | 152.2 Million | 253.39 Million | 101.19 Million |
| Gross Profit | 237.72 Million | 438.07 Million | 200.35 Million | 208.46 Million | 332.48 Million | 124.02 Million |
| Operating Expenses | 154.57 Million | 276.6 Million | 117 Million | 128.12 Million | 200.6 Million | 72.48 Million |
| Selling, General and Administrative Expenses | 98.3 Million | - | 68.92 Million | 70.85 Million | - | 50.75 Million |
| Research and Development Expenses | 61.25 Million | - | 64.59 Million | 61.7 Million | - | 37.93 Million |
| Other Expenses | - | 936 Thousand | - | - | -270 Thousand | - |
| Cost and Expenses | 329.92 Million | 591.37 Million | 256.42 Million | 280.32 Million | 454 Million | 173.67 Million |
| Operating Income | 89.32 Million | 178.32 Million | 74.74 Million | 90.74 Million | 129.34 Million | 38.59 Million |
| Interest Expense | - | 3.19 Million | - | - | 818 Thousand | - |
| Income Tax Expense | 13.98 Million | 21.9 Million | 7.91 Million | 3.93 Million | 10.63 Million | 6.7 Million |
| Earnings before Tax | 86.71 Million | 175.12 Million | 88.41 Million | 87.63 Million | 144.46 Million | 56.82 Million |
| Net Income | 71.38 Million | 156.45 Million | 80.5 Million | 79.3 Million | 131.71 Million | 50.84 Million |
| Earnings Per Share Basic | 0.44 | - | 0.47 | 0.48 | - | 0.30 |
| Earnings Per Share Diluted | 0.41 | - | 0.47 | 0.46 | - | 0.30 |
| Weighted Average Shares Outstanding | 163.72 Million | 165.86 Million | 171.28 Million | 166.2 Million | 167.27 Million | 169.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 172.22 Million | 170.86 Million | 169.5 Million | 171.12 Million | 168.39 Million | 166.87 Million |
| Gross Margin | 0.58 | 0.58 | 0.59 | 0.58 | 0.57 | 0.55 |
| EBIT Margin | 0.27 | - | 0.28 | 0.30 | - | 0.24 |
| Profit Margin | 0.17 | 0.21 | 0.24 | 0.22 | 0.22 | 0.23 |
| EBITDA | 113.14 Million | - | 93.72 Million | 106.82 Million | - | 53.16 Million |
| Earnings Before Tax Margin | 0.22 | 0.24 | 0.22 | 0.25 | 0.22 | 0.17 |
0531
4766
HKHHF
7119
5277
6123