TWD 7.65
(-4.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 509.84 Million | 617.76 Million | 965.39 Million | 676.11 Million | - |
Cost of Revenue | 479.95 Million | 579.79 Million | 786.57 Million | 590.28 Million | - |
Gross Profit | 29.89 Million | 37.96 Million | 178.81 Million | 85.82 Million | - |
Operating Expenses | 29.89 Million | 151.15 Million | 136.23 Million | 125.81 Million | - |
Selling, General and Administrative Expenses | 93.78 Million | 106.75 Million | 92.27 Million | 75.72 Million | - |
Research and Development Expenses | 49.26 Million | 44.4 Million | 43.96 Million | 50.08 Million | - |
Other Expenses | - | 16.92 Million | -1.9 Million | -4.61 Million | - |
Cost and Expenses | 623 Million | 730.95 Million | 922.81 Million | 716.09 Million | - |
Operating Income | -120.41 Million | -94.95 Million | 40.78 Million | -44.39 Million | - |
Interest Expense | 5.17 Million | 2.29 Million | 1.63 Million | 2.01 Million | 1.7 Million |
Income Tax Expense | -957 Thousand | -3.69 Million | -2.9 Million | 3.15 Million | - |
Earnings before Tax | -126.74 Million | -97.72 Million | 34.06 Million | -48.45 Million | - |
Net Income | -125.78 Million | -94.03 Million | 36.96 Million | -51.61 Million | - |
Earnings Per Share Basic | -1.85 | -1.38 | 0.54 | -0.76 | -0.86 |
Earnings Per Share Diluted | -1.85 | -1.38 | 0.54 | -0.76 | -0.86 |
Weighted Average Shares Outstanding | 68.06 Million | 68.06 Million | 68.06 Million | 68.06 Million | 65.32 Million |
Weighted Average Shares Outstanding (Diluted) | 68.06 Million | 68.06 Million | 68.06 Million | 68.06 Million | 65.32 Million |
Gross Margin | 0.06 | 0.06 | 0.19 | 0.13 | - |
EBIT Margin | -0.12 | -0.06 | 0.11 | 0.05 | - |
Profit Margin | -0.25 | -0.15 | 0.04 | -0.08 | - |
EBITDA | -61.62 Million | -39.48 Million | 101.03 Million | 33.27 Million | 17.27 Million |
Earnings Before Tax Margin | -0.24 | -0.15 | 0.04 | -0.07 | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 287.06 Million | 249 Million | 509.84 Million | 260.84 Million | 617.76 Million | 274.61 Million |
Cost of Revenue | 253.85 Million | 241.95 Million | 479.95 Million | 238 Million | 579.79 Million | 261.18 Million |
Gross Profit | 33.2 Million | 7.05 Million | 29.89 Million | 22.84 Million | 37.96 Million | 13.42 Million |
Operating Expenses | 68.27 Million | 70.18 Million | 143.05 Million | 74.02 Million | 151.15 Million | 86 Million |
Selling, General and Administrative Expenses | 46.23 Million | 45.62 Million | - | 49.31 Million | - | 60.55 Million |
Research and Development Expenses | 22.03 Million | 24.56 Million | - | 24.7 Million | - | 23.98 Million |
Other Expenses | - | - | -9.91 Million | - | 16.92 Million | -1.47 Million |
Cost and Expenses | 322.12 Million | 312.14 Million | 623 Million | 312.02 Million | 730.95 Million | 347.18 Million |
Operating Income | -35.06 Million | -63.13 Million | -120.41 Million | -51.17 Million | -94.95 Million | -72.57 Million |
Interest Expense | 2.85 Million | 3.03 Million | 5.17 Million | 2.14 Million | 2.29 Million | 1.75 Million |
Income Tax Expense | 8.39 Million | -116 Thousand | -957 Thousand | -841 Thousand | -3.69 Million | -777 Thousand |
Earnings before Tax | -32.26 Million | -74.71 Million | -126.74 Million | -52.02 Million | -97.72 Million | -68.01 Million |
Net Income | -40.66 Million | -74.59 Million | -125.78 Million | -51.18 Million | -94.03 Million | -67.23 Million |
Earnings Per Share Basic | -0.60 | -1.10 | - | -0.75 | - | -0.99 |
Earnings Per Share Diluted | -0.60 | -1.10 | - | -0.75 | - | -0.99 |
Weighted Average Shares Outstanding | 68.06 Million | 68.06 Million | 68.06 Million | 68.06 Million | 68.06 Million | 68.06 Million |
Weighted Average Shares Outstanding (Diluted) | 68.06 Million | 68.06 Million | 68.06 Million | 68.06 Million | 68.06 Million | 68.06 Million |
Gross Margin | 0.12 | 0.03 | 0.06 | 0.09 | 0.06 | 0.05 |
EBIT Margin | -0.01 | -0.17 | - | -0.08 | - | -0.14 |
Profit Margin | -0.14 | -0.30 | -0.25 | -0.20 | -0.15 | -0.24 |
EBITDA | -1.83 Million | -41.62 Million | - | -19.99 Million | - | -37.83 Million |
Earnings Before Tax Margin | -0.12 | -0.25 | -0.24 | -0.20 | -0.15 | -0.26 |
6123
1501
0531
6666
VODPF
7119