Nan Pao Resins Chemical Co., Ltd. (4766.TW)
TWD 310.0
(-1.27%)
TWD 310.0
(-1.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 20.58 Billion | 22 Billion | 17.98 Billion | 15.55 Billion | 17.11 Billion | 16.02 Billion |
| Cost of Revenue | 14.34 Billion | 16.71 Billion | 13.87 Billion | 11.18 Billion | 12.39 Billion | 12.21 Billion |
| Gross Profit | 6.23 Billion | 5.28 Billion | 4.1 Billion | 4.37 Billion | 4.71 Billion | 3.8 Billion |
| Operating Expenses | 3.27 Billion | 3.44 Billion | 3.04 Billion | 2.85 Billion | 3.01 Billion | 2.87 Billion |
| Selling, General and Administrative Expenses | 3 Billion | 2.93 Billion | 2.56 Billion | 2.35 Billion | 2.57 Billion | 2.45 Billion |
| Research and Development Expenses | 519.4 Million | 513.72 Million | 485.45 Million | 500.03 Million | 446 Million | 419.85 Million |
| Other Expenses | - | 613.17 Million | 130.3 Million | 66.49 Million | 146.4 Million | 175.26 Million |
| Cost and Expenses | 17.61 Billion | 20.16 Billion | 16.92 Billion | 14.04 Billion | 15.41 Billion | 15.09 Billion |
| Operating Income | 2.96 Billion | 2.49 Billion | 1.26 Billion | 1.67 Billion | 1.88 Billion | 1.12 Billion |
| Interest Expense | 104.26 Million | 86.31 Million | 54.79 Million | 58.88 Million | 69.22 Million | 61.69 Million |
| Income Tax Expense | 827.32 Million | 522.68 Million | 273.18 Million | 338.97 Million | 477.45 Million | 319.18 Million |
| Earnings before Tax | 3.39 Billion | 2.38 Billion | 1.2 Billion | 1.6 Billion | 1.79 Billion | 1.03 Billion |
| Net Income | 2.42 Billion | 1.74 Billion | 875.78 Million | 1.21 Billion | 1.22 Billion | 672.77 Million |
| Earnings Per Share Basic | 20.14 | 14.44 | 7.26 | 10.12 | 10.19 | 6.15 |
| Earnings Per Share Diluted | 20.08 | 14.39 | 7.24 | 10.09 | 10.16 | 6.12 |
| Weighted Average Shares Outstanding | 120.57 Million | 120.57 Million | 120.57 Million | 120.57 Million | 120.57 Million | 109.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 120.89 Million | 121.02 Million | 120.89 Million | 120.93 Million | 120.9 Million | 109.88 Million |
| Gross Margin | 0.30 | 0.24 | 0.23 | 0.28 | 0.28 | 0.24 |
| EBIT Margin | 0.20 | 0.14 | 0.10 | 0.13 | 0.13 | 0.09 |
| Profit Margin | 0.12 | 0.08 | 0.05 | 0.08 | 0.07 | 0.04 |
| EBITDA | 4.16 Billion | 2.98 Billion | 1.69 Billion | 2.04 Billion | 2.21 Billion | 1.38 Billion |
| Earnings Before Tax Margin | 0.14 | 0.11 | 0.07 | 0.11 | 0.11 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.78 Billion | 4.98 Billion | 5.51 Billion | 20.58 Billion | 5.45 Billion | 5.08 Billion |
| Cost of Revenue | 4.04 Billion | 3.4 Billion | 3.71 Billion | 14.34 Billion | 3.64 Billion | 3.55 Billion |
| Gross Profit | 1.74 Billion | 1.58 Billion | 1.79 Billion | 6.23 Billion | 1.8 Billion | 1.52 Billion |
| Operating Expenses | 891.05 Million | 816.37 Million | 871.64 Million | 3.27 Billion | 932.24 Million | 846.24 Million |
| Selling, General and Administrative Expenses | 755.49 Million | 686.44 Million | 731.28 Million | - | 789.83 Million | 725.53 Million |
| Research and Development Expenses | 135.55 Million | 129.93 Million | 140.35 Million | - | 142.4 Million | 120.7 Million |
| Other Expenses | 26.58 Million | 160.27 Million | -5.42 Million | 472.02 Million | 45.16 Million | 40.64 Million |
| Cost and Expenses | 4.93 Billion | 4.22 Billion | 4.58 Billion | 17.61 Billion | 4.57 Billion | 4.4 Billion |
| Operating Income | 850.87 Million | 769.35 Million | 927.8 Million | 2.96 Billion | 928.14 Million | 739.62 Million |
| Interest Expense | 28.04 Million | 25.36 Million | 25.83 Million | 104.26 Million | 26.83 Million | 26.8 Million |
| Income Tax Expense | 189.23 Million | 192.46 Million | 259.73 Million | 827.32 Million | 213.74 Million | 212.9 Million |
| Earnings before Tax | 885.91 Million | 926.67 Million | 920.06 Million | 3.4 Billion | 898.68 Million | 696.55 Million |
| Net Income | 672.36 Million | 706.28 Million | 615.95 Million | 2.42 Billion | 644.54 Million | 456.65 Million |
| Earnings Per Share Basic | 5.58 | 5.86 | 5.11 | - | 5.35 | 3.79 |
| Earnings Per Share Diluted | 5.57 | 5.85 | 5.10 | - | 5.34 | 3.79 |
| Weighted Average Shares Outstanding | 120.57 Million | 120.57 Million | 120.57 Million | 120.57 Million | 120.47 Million | 120.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 120.62 Million | 120.8 Million | 120.89 Million | 120.89 Million | 120.7 Million | 120.49 Million |
| Gross Margin | 0.30 | 0.32 | 0.33 | 0.30 | 0.33 | 0.30 |
| EBIT Margin | 0.18 | 0.19 | 0.20 | - | 0.20 | 0.18 |
| Profit Margin | 0.12 | 0.14 | 0.11 | 0.12 | 0.12 | 0.09 |
| EBITDA | 1.03 Billion | 944.72 Million | 1.1 Billion | - | 1.1 Billion | 895.28 Million |
| Earnings Before Tax Margin | 0.15 | 0.15 | 0.17 | 0.14 | 0.17 | 0.15 |
HKHHF
SSNC
3422
6123
1501
0531