TWD 19.0
(2.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 517.83 Million | -242.49 Million | 1.27 Billion | 464.63 Million | 233.02 Million | 109.03 Million |
Cost of Revenue | 21.06 Million | 22.41 Million | 27.39 Million | 20.33 Million | 11.59 Million | 11.31 Million |
Gross Profit | 496.76 Million | -264.9 Million | 1.24 Billion | 444.3 Million | 221.42 Million | 97.71 Million |
Operating Expenses | 212.55 Million | 151.68 Million | 320.34 Million | 201.73 Million | 29.68 Million | 30.04 Million |
Selling, General and Administrative Expenses | -298.12 Million | 1.11 | 0.67 | 0.56 | 0.50 | 0.02 |
Research and Development Expenses | - | 1.08 | 0.75 | 0.61 | 0.49 | 0.05 |
Other Expenses | 510.67 Million | 28.67 Million | 22.12 Million | 22.16 Million | 29.68 Million | 30.04 Million |
Cost and Expenses | 219.7 Million | 157.96 Million | 333.33 Million | 208.85 Million | 41.27 Million | 41.36 Million |
Operating Income | 298.12 Million | 16.03 Million | 14.34 Million | 13.14 Million | 7.29 Million | 5.35 Million |
Interest Expense | 24.09 Million | 11.95 Million | 5.29 Million | 9.15 Million | 6.15 Million | 3.25 Million |
Income Tax Expense | 17.06 Million | -289.64 Million | 934.11 Million | 259.58 Million | 83.47 Million | -24.43 Million |
Earnings before Tax | 343.08 Million | -273.61 Million | 948.46 Million | 272.72 Million | 90.76 Million | -19.07 Million |
Net Income | 326.01 Million | -260.96 Million | 857.51 Million | 260.24 Million | 113.15 Million | 5.61 Million |
Earnings Per Share Basic | 1.29 | -1.03 | 3.40 | 1.03 | 2.47 | 6.93 |
Earnings Per Share Diluted | 1.29 | -1.03 | 3.40 | 1.03 | 2.47 | 6.93 |
Weighted Average Shares Outstanding | 252.35 Million | 252.35 Million | 252.35 Million | 252.35 Million | 45.9 Million | 810 Thousand |
Weighted Average Shares Outstanding (Diluted) | 252.35 Million | 252.35 Million | 252.35 Million | 252.35 Million | 45.9 Million | 810 Thousand |
Gross Margin | 0.96 | 1.09 | 0.98 | 0.96 | 0.95 | 0.90 |
EBIT Margin | 0.74 | -0.09 | 0.01 | 0.03 | 0.08 | 0.15 |
Profit Margin | 0.63 | 1.08 | 0.67 | 0.56 | 0.49 | 0.05 |
EBITDA | 381.44 Million | -273.61 Million | 12.27 Million | 15.39 Million | 19.27 Million | 15.03 Million |
Earnings Before Tax Margin | 0.58 | -0.07 | 0.01 | 0.03 | 0.03 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 207.15 Million | 144.81 Million | 54.35 Million | 612.87 Million | 167.74 Million | 174.59 Million |
Cost of Revenue | 6.41 Million | 5.94 Million | 2.86 Million | 21.06 Million | 8 Million | 5.21 Million |
Gross Profit | 200.73 Million | 138.86 Million | 51.49 Million | 591.81 Million | 159.74 Million | 169.37 Million |
Operating Expenses | 49.61 Million | 35 Million | 62.52 Million | 212.55 Million | 42.02 Million | 59.35 Million |
Selling, General and Administrative Expenses | 26.9 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.86 Million | 15.36 Million | 6.61 Million | 29.05 Million | 25.31 Million | 9.78 Million |
Cost and Expenses | 73.8 Million | 61.23 Million | 50.25 Million | 219.7 Million | 56.42 Million | 71.02 Million |
Operating Income | 133.34 Million | 83.57 Million | 4.1 Million | 13.58 Million | 111.32 Million | 103.57 Million |
Interest Expense | 8.29 Million | 8.13 Million | 7.83 Million | 24.09 Million | 6.86 Million | 4.88 Million |
Income Tax Expense | 11.45 Million | 7.43 Million | -19.21 Million | 314.02 Million | 23.32 Million | 3.35 Million |
Earnings before Tax | 134.19 Million | 84.46 Million | 4.19 Million | 327.6 Million | 131.27 Million | 107.44 Million |
Net Income | 122.74 Million | 77.02 Million | 23.39 Million | 326.01 Million | 107.95 Million | 104.08 Million |
Earnings Per Share Basic | 0.49 | 0.31 | 0.09 | - | 0.43 | 0.41 |
Earnings Per Share Diluted | 0.49 | 0.31 | 0.09 | - | 0.43 | 0.41 |
Weighted Average Shares Outstanding | 252.35 Million | 252.35 Million | 252.35 Million | 252.35 Million | 252.35 Million | 252.35 Million |
Weighted Average Shares Outstanding (Diluted) | 252.35 Million | 252.35 Million | 252.35 Million | 252.35 Million | 252.35 Million | 252.35 Million |
Gross Margin | 0.97 | 0.96 | 0.95 | 0.97 | 0.95 | 0.97 |
EBIT Margin | 0.66 | 0.60 | 0.14 | - | 0.68 | 0.61 |
Profit Margin | 0.59 | 0.53 | 0.43 | 0.53 | 0.64 | 0.60 |
EBITDA | 136.99 Million | 87.23 Million | 7.54 Million | - | 114.74 Million | 106.94 Million |
Earnings Before Tax Margin | 0.64 | 0.58 | 0.08 | 0.02 | 0.66 | 0.59 |
2641
9432
AEP
011090
IPH
IIFL