USD 90.91
(-1.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.98 Billion | 19.63 Billion | 16.79 Billion | 14.91 Billion | 15.56 Billion | 16.19 Billion |
Cost of Revenue | 6.57 Billion | 8.34 Billion | 6.58 Billion | 5.38 Billion | 6.32 Billion | 7.03 Billion |
Gross Profit | 12.4 Billion | 11.29 Billion | 10.2 Billion | 9.53 Billion | 9.24 Billion | 9.16 Billion |
Operating Expenses | 4.76 Billion | 7.51 Billion | 6.78 Billion | 6.55 Billion | 6.49 Billion | 6.4 Billion |
Selling, General and Administrative Expenses | 221.1 Million | 188.5 Million | 118.6 Million | 119 Million | 120 Million | 124.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.53 Billion | 7.51 Billion | 6.78 Billion | 6.55 Billion | 6.49 Billion | 124.5 Million |
Cost and Expenses | 15.42 Billion | 15.86 Billion | 13.36 Billion | 11.93 Billion | 12.81 Billion | 13.44 Billion |
Operating Income | 3.55 Billion | 3.48 Billion | 3.41 Billion | 2.98 Billion | 2.59 Billion | 2.68 Billion |
Interest Expense | 1.8 Billion | 1.39 Billion | 1.19 Billion | 1.16 Billion | 1.07 Billion | 984.4 Million |
Income Tax Expense | 54.6 Million | 5.4 Million | 115.5 Million | 40.5 Million | -12.9 Million | 115.3 Million |
Earnings before Tax | 2.2 Billion | 2.42 Billion | 2.51 Billion | 2.14 Billion | 1.83 Billion | 1.97 Billion |
Net Income | 2.2 Billion | 2.3 Billion | 2.48 Billion | 2.2 Billion | 1.92 Billion | 1.92 Billion |
Earnings Per Share Basic | 4.26 | 4.51 | 4.97 | 4.44 | 3.89 | 3.90 |
Earnings Per Share Diluted | 4.24 | 4.49 | 4.96 | 4.42 | 3.88 | 3.90 |
Weighted Average Shares Outstanding | 518.9 Million | 511.84 Million | 500.52 Million | 495.71 Million | 493.69 Million | 492.77 Million |
Weighted Average Shares Outstanding (Diluted) | 520.2 Million | 513.48 Million | 501.78 Million | 497.22 Million | 495.3 Million | 493.75 Million |
Gross Margin | 0.65 | 0.57 | 0.61 | 0.64 | 0.59 | 0.57 |
EBIT Margin | 0.38 | 0.37 | 0.39 | 0.41 | 0.36 | 0.33 |
Profit Margin | 0.12 | 0.12 | 0.15 | 0.15 | 0.12 | 0.12 |
EBITDA | 7.2 Billion | 7.09 Billion | 6.75 Billion | 6.21 Billion | 5.64 Billion | 5.35 Billion |
Earnings Before Tax Margin | 0.19 | 0.18 | 0.20 | 0.20 | 0.17 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.62 Billion | 5.02 Billion | 18.98 Billion | 4.57 Billion | 5.34 Billion | 4.37 Billion |
Cost of Revenue | 3.35 Billion | 1.57 Billion | 6.57 Billion | 1.98 Billion | 2.08 Billion | 1.76 Billion |
Gross Profit | 1.26 Billion | 3.44 Billion | 12.4 Billion | 2.59 Billion | 3.25 Billion | 2.6 Billion |
Operating Expenses | 393.6 Million | 2.27 Billion | 8.84 Billion | 1.88 Billion | 1.9 Billion | 1.73 Billion |
Selling, General and Administrative Expenses | 37.4 Million | 45.1 Million | - | 55.2 Million | 55.2 Million | 55.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -393.6 Million | 58.7 Million | 284.5 Million | 77.6 Million | 67.1 Million | 69.6 Million |
Cost and Expenses | 3.75 Billion | 3.85 Billion | 15.42 Billion | 3.86 Billion | 3.98 Billion | 3.49 Billion |
Operating Income | 876.3 Million | 1.17 Billion | 3.55 Billion | 623.4 Million | 1.35 Billion | 874.7 Million |
Interest Expense | 465.6 Million | -435.6 Million | -1.8 Billion | 460.9 Million | 470.3 Million | 460 Million |
Income Tax Expense | 6.7 Million | -141.9 Million | 54.6 Million | -48.6 Million | 64.2 Million | 28.6 Million |
Earnings before Tax | 324 Million | 839.3 Million | 2.2 Billion | 291.6 Million | 1 Billion | 525.3 Million |
Net Income | 340.3 Million | 1 Billion | 2.2 Billion | 336.2 Million | 953.7 Million | 521.2 Million |
Earnings Per Share Basic | 0.64 | 1.91 | - | 0.64 | 1.83 | 1.01 |
Earnings Per Share Diluted | 0.64 | 1.90 | - | 0.64 | 1.83 | 1.01 |
Weighted Average Shares Outstanding | 528.89 Million | 526.55 Million | 518.9 Million | 526.18 Million | 520.45 Million | 514.87 Million |
Weighted Average Shares Outstanding (Diluted) | 530.14 Million | 527.59 Million | 520.2 Million | 526.18 Million | 521.44 Million | 516.24 Million |
Gross Margin | 0.27 | 0.69 | 0.65 | 0.57 | 0.61 | 0.60 |
EBIT Margin | 0.37 | 0.24 | - | 0.36 | 0.41 | 0.39 |
Profit Margin | 0.07 | 0.20 | 0.12 | 0.07 | 0.18 | 0.12 |
EBITDA | 1.69 Billion | 1.19 Billion | - | 1.66 Billion | 2.21 Billion | 1.68 Billion |
Earnings Before Tax Margin | 0.19 | 0.23 | 0.19 | 0.14 | 0.25 | 0.20 |
WAF
2493
EOPSF
6020
2641
9432