Franbo Lines Corp. (2641.TWO)
TWD 19.65
(2.88%)
TWD 19.65
(2.88%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.33 Billion | 1.46 Billion | 1.22 Billion | 747.53 Million | 787.39 Million | 795.08 Million |
| Cost of Revenue | 727.42 Million | 698.93 Million | 756.54 Million | 552.95 Million | 576.96 Million | 589.27 Million |
| Gross Profit | 610.23 Million | 768.01 Million | 469.59 Million | 194.58 Million | 210.43 Million | 205.81 Million |
| Operating Expenses | 97.83 Million | 133.64 Million | 91.11 Million | 54.09 Million | 53.94 Million | 58.16 Million |
| Selling, General and Administrative Expenses | 97.83 Million | 133.64 Million | 91.11 Million | 54.09 Million | 53.94 Million | 58.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 686.2 Million | 30.3 Million | 3.91 Million | 15.65 Million | 36.39 Million |
| Cost and Expenses | 825.26 Million | 832.58 Million | 847.65 Million | 607.05 Million | 630.91 Million | 647.43 Million |
| Operating Income | 512.39 Million | 1.35 Billion | 416.17 Million | 160.43 Million | 178.71 Million | 147.64 Million |
| Interest Expense | 96.02 Million | 61.9 Million | 42.8 Million | 64.32 Million | 95.84 Million | 99.47 Million |
| Income Tax Expense | 94.62 Million | 8.7 Million | -1.89 Million | 934 Thousand | 2.31 Million | -1.46 Million |
| Earnings before Tax | 517.62 Million | 1.28 Billion | 373.37 Million | 96.11 Million | 82.9 Million | 90.39 Million |
| Net Income | 424.4 Million | 1.27 Billion | 375.26 Million | 95.18 Million | 80.59 Million | 91.86 Million |
| Earnings Per Share Basic | 1.69 | 6.16 | 2.14 | 0.58 | 0.49 | 0.57 |
| Earnings Per Share Diluted | 1.49 | 5.80 | 2.14 | 0.58 | 0.49 | 0.57 |
| Weighted Average Shares Outstanding | 250.99 Million | 207.73 Million | 175.24 Million | 163.51 Million | 163.51 Million | 160.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 285.47 Million | 221.59 Million | 175.4 Million | 163.59 Million | 163.51 Million | 160.03 Million |
| Gross Margin | 0.46 | 0.52 | 0.38 | 0.26 | 0.27 | 0.26 |
| EBIT Margin | 0.65 | 1.10 | 0.59 | 0.60 | 0.56 | 0.52 |
| Profit Margin | 0.32 | 0.87 | 0.31 | 0.13 | 0.10 | 0.12 |
| EBITDA | 864.36 Million | 1.59 Billion | 714.21 Million | 429.36 Million | 422.26 Million | 407.31 Million |
| Earnings Before Tax Margin | 0.38 | 0.92 | 0.34 | 0.21 | 0.23 | 0.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 393.88 Million | 389.91 Million | 395.95 Million | 1.33 Billion | 349.7 Million | 335.03 Million |
| Cost of Revenue | 209.46 Million | 208.44 Million | 222.36 Million | 727.42 Million | 169.56 Million | 192.07 Million |
| Gross Profit | 184.41 Million | 181.47 Million | 173.59 Million | 610.23 Million | 180.13 Million | 142.95 Million |
| Operating Expenses | 21.48 Million | 20.39 Million | 28.09 Million | 97.83 Million | 26.44 Million | 20.22 Million |
| Selling, General and Administrative Expenses | 21.48 Million | 20.39 Million | 28.09 Million | - | 26.44 Million | 20.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.56 Million | 15.9 Million | 16.12 Million | 68.06 Million | 48.74 Million | -2.94 Million |
| Cost and Expenses | 230.94 Million | 228.84 Million | 250.46 Million | 825.26 Million | 196 Million | 212.3 Million |
| Operating Income | 162.93 Million | 161.07 Million | 145.49 Million | 512.39 Million | 208.38 Million | 126.26 Million |
| Interest Expense | 36.82 Million | 29.59 Million | 33.95 Million | 96.02 Million | 25.13 Million | 21.57 Million |
| Income Tax Expense | 11.46 Million | -598 Thousand | -16.68 Million | 94.62 Million | 18.57 Million | 72.63 Million |
| Earnings before Tax | 128.15 Million | 150.43 Million | 134.23 Million | 517.62 Million | 183.25 Million | 104.69 Million |
| Net Income | 117.11 Million | 153.08 Million | 151.22 Million | 424.4 Million | 164.68 Million | 32.06 Million |
| Earnings Per Share Basic | 0.39 | 0.52 | 0.52 | - | 0.67 | 0.13 |
| Earnings Per Share Diluted | 0.37 | 0.48 | 0.52 | - | 0.56 | 0.13 |
| Weighted Average Shares Outstanding | 302.35 Million | 293.35 Million | 292.48 Million | 250.99 Million | 244.17 Million | 242.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 320.4 Million | 321.19 Million | 292.48 Million | 285.47 Million | 300.83 Million | 274.68 Million |
| Gross Margin | 0.47 | 0.47 | 0.44 | 0.46 | 0.52 | 0.43 |
| EBIT Margin | 0.60 | 0.61 | 0.56 | - | 0.78 | 0.57 |
| Profit Margin | 0.30 | 0.39 | 0.38 | 0.32 | 0.47 | 0.10 |
| EBITDA | 236.96 Million | 236.63 Million | 221.09 Million | - | 271.86 Million | 189.5 Million |
| Earnings Before Tax Margin | 0.41 | 0.41 | 0.37 | 0.38 | 0.60 | 0.38 |
9432
AEP
WAF
IPH
IIFL
6020