EUR 1.98
(-3.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 51.9 Million | 49.63 Million | 12.11 Million | 56.83 Million | 68.97 Million | 79.89 Million |
Cost of Revenue | 56.02 Million | 51.66 Million | 47 Million | 3.04 Million | 45.15 Million | 69.55 Million |
Gross Profit | -4.12 Million | -2.02 Million | -34.89 Million | 53.79 Million | 23.81 Million | 10.33 Million |
Operating Expenses | 64.57 Million | 66.06 Million | 59.93 Million | 75.38 Million | 50.86 Million | 74.74 Million |
Selling, General and Administrative Expenses | 11.74 Million | 22.43 Million | 25.52 Million | 30.38 Million | 49.58 Million | 19.25 Million |
Research and Development Expenses | 56.02 Million | 51.66 Million | 47 Million | 58.61 Million | 1.59 Million | 69.55 Million |
Other Expenses | -56.02 Million | -8.03 Million | -12.59 Million | -13.61 Million | -309 Thousand | -14.06 Million |
Cost and Expenses | 74.31 Million | 66.06 Million | 59.93 Million | 75.38 Million | 96.02 Million | 74.74 Million |
Operating Income | -12.66 Million | -11.65 Million | -47.82 Million | -13.69 Million | -27.05 Million | 5.14 Million |
Interest Expense | 640 Thousand | 5.32 Million | 3.99 Million | 6.76 Million | 204 Thousand | 102 Thousand |
Income Tax Expense | -9.72 Million | 41.13 Million | 13.65 Million | 6.76 Million | 206 Thousand | -333 Thousand |
Earnings before Tax | -17.29 Million | -57.97 Million | -45.47 Million | -63.98 Million | -20.75 Million | 2.71 Million |
Net Income | -7.57 Million | -99.1 Million | -59.13 Million | -70.74 Million | -20.96 Million | 3.04 Million |
Earnings Per Share Basic | -0.09 | -1.24 | -0.74 | -0.90 | -0.31 | 0.05 |
Earnings Per Share Diluted | -0.09 | -1.24 | -0.74 | -0.90 | -0.31 | 0.05 |
Weighted Average Shares Outstanding | 80.45 Million | 79.63 Million | 79.54 Million | 78.93 Million | 66.9 Million | 58.77 Million |
Weighted Average Shares Outstanding (Diluted) | 80.45 Million | 79.63 Million | 79.54 Million | 78.93 Million | 66.9 Million | 58.77 Million |
Gross Margin | -0.08 | -0.04 | -2.88 | 0.95 | 0.35 | 0.13 |
EBIT Margin | -0.15 | 0.68 | -3.05 | 0.76 | -0.13 | 0.15 |
Profit Margin | -0.15 | -2.00 | -4.88 | -1.24 | -0.30 | 0.04 |
EBITDA | -7.57 Million | -61.29 Million | -43.22 Million | 43.1 Million | -20.86 Million | -3.3 Million |
Earnings Before Tax Margin | -0.24 | -0.23 | -3.95 | -0.24 | -0.39 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.17 Million | 6.17 Million | 51.9 Million | 10.72 Million | 10.72 Million | 35.34 Million |
Cost of Revenue | 14.53 Million | 14.53 Million | 56.02 Million | 12.28 Million | 12.28 Million | 15.72 Million |
Gross Profit | -8.36 Million | -8.36 Million | -4.12 Million | -1.56 Million | -1.56 Million | 19.61 Million |
Operating Expenses | 4.79 Million | 4.79 Million | 69.21 Million | 4.02 Million | 4.02 Million | 36.95 Million |
Selling, General and Administrative Expenses | 4.79 Million | 4.79 Million | - | 4.57 Million | 4.57 Million | 8.54 Million |
Research and Development Expenses | 14.53 Million | 14.53 Million | - | 12.28 Million | 12.28 Million | 28.4 Million |
Other Expenses | -14.53 Million | -14.53 Million | - | - | - | - |
Cost and Expenses | 19.32 Million | 19.32 Million | 74.31 Million | 16.31 Million | 16.31 Million | 40.59 Million |
Operating Income | -13.15 Million | -13.15 Million | -22.4 Million | -6.13 Million | -6.13 Million | -5.25 Million |
Interest Expense | 300 Thousand | - | 640 Thousand | 1.51 Million | - | 324 Thousand |
Income Tax Expense | -4.05 Million | - | -9.72 Million | -4.87 Million | - | -4.85 Million |
Earnings before Tax | -12.38 Million | -12.38 Million | -17.29 Million | -4.64 Million | -4.64 Million | -3.13 Million |
Net Income | -12.38 Million | -12.38 Million | -7.57 Million | -4.64 Million | -4.64 Million | 1.71 Million |
Earnings Per Share Basic | -0.15 | -0.15 | - | -0.06 | -0.06 | 0.02 |
Earnings Per Share Diluted | -0.15 | -0.15 | - | -0.06 | -0.06 | 0.02 |
Weighted Average Shares Outstanding | 79.88 Million | 79.88 Million | 80.45 Million | 80.58 Million | 80.58 Million | 80.31 Million |
Weighted Average Shares Outstanding (Diluted) | 80.87 Million | 80.87 Million | 80.45 Million | 80.58 Million | 80.58 Million | 83.78 Million |
Gross Margin | -1.36 | -1.36 | -0.08 | -0.15 | -0.15 | 0.56 |
EBIT Margin | -2.07 | -2.07 | - | -0.48 | -0.48 | -0.05 |
Profit Margin | -2.01 | -2.01 | -0.15 | -0.43 | -0.43 | 0.05 |
EBITDA | -12.78 Million | -12.78 Million | - | -5.19 Million | -5.19 Million | -1.6 Million |
Earnings Before Tax Margin | -2.13 | -2.13 | -0.43 | -0.57 | -0.57 | -0.15 |
IIFL
6020
2641
2941
011090