Mister International Enterprise Corp. (2941.TWO)
TWD 61.5
(0.0%)
TWD 61.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 743.48 Million | 506.21 Million | 362.86 Million | 271.44 Million | 189.26 Million |
| Cost of Revenue | 291.51 Million | 194.38 Million | 160.28 Million | 117.32 Million | 87.1 Million |
| Gross Profit | 451.96 Million | 311.83 Million | 202.58 Million | 154.12 Million | 102.16 Million |
| Operating Expenses | 451.96 Million | 258.9 Million | 182.61 Million | 126.37 Million | 121.89 Million |
| Selling, General and Administrative Expenses | 366.76 Million | 249.97 Million | 175.92 Million | 122.26 Million | 116.82 Million |
| Research and Development Expenses | 11.6 Million | 8.92 Million | 6.69 Million | 4.1 Million | 5.07 Million |
| Other Expenses | - | -816 Thousand | 5.26 Million | 3.24 Million | - |
| Cost and Expenses | 669.89 Million | 453.28 Million | 342.9 Million | 243.69 Million | 209 Million |
| Operating Income | 73.58 Million | 52.25 Million | 25.23 Million | 31 Million | -19.73 Million |
| Interest Expense | 569 Thousand | 375 Thousand | 403 Thousand | 505 Thousand | 739 Thousand |
| Income Tax Expense | 14.84 Million | 8.69 Million | -11.65 Million | -29 Thousand | 223 Thousand |
| Earnings before Tax | 73.01 Million | 51.88 Million | 24.81 Million | 30.49 Million | -19.76 Million |
| Net Income | 58.17 Million | 43.18 Million | 37.01 Million | 30.52 Million | -19.12 Million |
| Earnings Per Share Basic | 4.16 | 3.09 | 2.80 | 2.39 | -1.37 |
| Earnings Per Share Diluted | 4.16 | 3.08 | 2.80 | 2.39 | -1.37 |
| Weighted Average Shares Outstanding | 13.99 Million | 13.99 Million | 13.23 Million | 12.79 Million | 13.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.99 Million | 13.99 Million | 13.23 Million | 12.79 Million | 13.99 Million |
| Gross Margin | 0.61 | 0.62 | 0.56 | 0.57 | 0.54 |
| EBIT Margin | 0.16 | 0.16 | 0.14 | 0.18 | 0.02 |
| Profit Margin | 0.08 | 0.09 | 0.10 | 0.11 | -0.10 |
| EBITDA | 120.82 Million | 81.54 Million | 50.49 Million | 47.96 Million | 3.23 Million |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.07 | 0.11 | -0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 200.31 Million | 199.88 Million | 185.24 Million | 743.48 Million | 190.18 Million | 182.79 Million |
| Cost of Revenue | 72.06 Million | 76.65 Million | 71.53 Million | 291.51 Million | 72.39 Million | 71.75 Million |
| Gross Profit | 128.25 Million | 123.22 Million | 113.71 Million | 451.96 Million | 117.79 Million | 111.04 Million |
| Operating Expenses | 111.22 Million | 107.12 Million | 101.86 Million | 378.37 Million | 97.07 Million | 90.75 Million |
| Selling, General and Administrative Expenses | 105.2 Million | 102.28 Million | 98.76 Million | - | 94.05 Million | 87.98 Million |
| Research and Development Expenses | 6.02 Million | 4.84 Million | 3.09 Million | - | 3.01 Million | 2.77 Million |
| Other Expenses | -3000.00 | -104 Thousand | - | -680 Thousand | - | -413 Thousand |
| Cost and Expenses | 183.28 Million | 183.78 Million | 173.39 Million | 669.89 Million | 169.46 Million | 162.51 Million |
| Operating Income | 17.68 Million | 16.05 Million | 11.85 Million | 73.59 Million | 20.72 Million | 20.17 Million |
| Interest Expense | 165 Thousand | 140 Thousand | - | 569 Thousand | - | 122 Thousand |
| Income Tax Expense | 3.32 Million | 3.18 Million | 2.95 Million | 14.84 Million | 3.99 Million | 3.76 Million |
| Earnings before Tax | 17.52 Million | 15.91 Million | 12.28 Million | 73.01 Million | 19.98 Million | 20.05 Million |
| Net Income | 14.2 Million | 12.73 Million | 9.33 Million | 58.17 Million | 15.99 Million | 16.28 Million |
| Earnings Per Share Basic | 0.92 | 0.90 | 0.67 | - | 1.14 | 1.16 |
| Earnings Per Share Diluted | 0.92 | 0.90 | 0.67 | - | 1.14 | 1.16 |
| Weighted Average Shares Outstanding | 15.43 Million | 14.14 Million | 13.99 Million | 13.99 Million | 14.02 Million | 14.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.43 Million | 14.14 Million | 13.99 Million | 13.99 Million | 13.99 Million | 14.01 Million |
| Gross Margin | 0.64 | 0.62 | 0.61 | 0.61 | 0.62 | 0.61 |
| EBIT Margin | 0.16 | 0.15 | 0.09 | - | 0.13 | 0.17 |
| Profit Margin | 0.07 | 0.06 | 0.05 | 0.08 | 0.08 | 0.09 |
| EBITDA | 31.25 Million | 30.22 Million | 17.24 Million | - | 24.96 Million | 31.31 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.06 | 0.10 | 0.11 | 0.11 |
011090
IPH
605116
7501
RARE