TWD 32.3
(-1.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.23 Billion | 1.41 Billion | 1.26 Billion | 1.06 Billion | 1.12 Billion |
Cost of Revenue | 947.5 Million | 1.12 Billion | 958.72 Million | 780.35 Million | 842.23 Million |
Gross Profit | 288.83 Million | 282.54 Million | 305.35 Million | 286.69 Million | 281.1 Million |
Operating Expenses | 191.7 Million | 203.19 Million | 198.96 Million | 196.5 Million | 205.39 Million |
Selling, General and Administrative Expenses | 152.18 Million | 154.5 Million | 156.36 Million | 154.26 Million | 163.82 Million |
Research and Development Expenses | 39.52 Million | 48.69 Million | 42.59 Million | 42.24 Million | 41.57 Million |
Other Expenses | - | 2.77 Million | -2.17 Million | -1.87 Million | - |
Cost and Expenses | 1.13 Billion | 1.33 Billion | 1.15 Billion | 976.85 Million | 1.04 Billion |
Operating Income | 97.13 Million | 85.16 Million | 105.87 Million | 90.37 Million | 75.7 Million |
Interest Expense | 4.05 Million | 3.73 Million | 3.1 Million | 4.08 Million | 4.18 Million |
Income Tax Expense | 15.44 Million | 13.39 Million | 14.04 Million | 14.57 Million | 11.14 Million |
Earnings before Tax | 95.64 Million | 80.77 Million | 103.19 Million | 86.67 Million | 71.3 Million |
Net Income | 81.08 Million | 67.87 Million | 89.36 Million | 72.65 Million | 60.45 Million |
Earnings Per Share Basic | 2.58 | 2.16 | 2.84 | 2.31 | 1.92 |
Earnings Per Share Diluted | 2.56 | 2.15 | 2.83 | 2.30 | 1.91 |
Weighted Average Shares Outstanding | 31.41 Million | 31.41 Million | 31.41 Million | 31.41 Million | 31.41 Million |
Weighted Average Shares Outstanding (Diluted) | 31.66 Million | 31.61 Million | 31.61 Million | 31.57 Million | 31.57 Million |
Gross Margin | 0.23 | 0.20 | 0.24 | 0.27 | 0.25 |
EBIT Margin | 0.10 | 0.08 | 0.10 | 0.11 | 0.09 |
Profit Margin | 0.07 | 0.05 | 0.07 | 0.07 | 0.05 |
EBITDA | 117.63 Million | 106.89 Million | 131.21 Million | 116.84 Million | 103.77 Million |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.08 | 0.08 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 308.12 Million | 290.31 Million | 301.43 Million | 1.23 Billion | 323 Million | 330.62 Million |
Cost of Revenue | 228.64 Million | 220.94 Million | 219 Million | 947.5 Million | 240.71 Million | 250.34 Million |
Gross Profit | 79.48 Million | 69.36 Million | 82.42 Million | 288.83 Million | 82.29 Million | 80.28 Million |
Operating Expenses | 49.76 Million | 46.85 Million | 51.24 Million | 191.04 Million | 48.73 Million | 49.05 Million |
Selling, General and Administrative Expenses | 38.71 Million | 37.66 Million | 41.03 Million | - | 39.2 Million | 38.71 Million |
Research and Development Expenses | 11.05 Million | 9.19 Million | 10.21 Million | - | 9.53 Million | 10.34 Million |
Other Expenses | 250 Thousand | 5.93 Million | -4.05 Million | -2.06 Million | 1.68 Million | 1.25 Million |
Cost and Expenses | 278.41 Million | 267.8 Million | 270.25 Million | 1.13 Billion | 289.45 Million | 299.39 Million |
Operating Income | 31.51 Million | 29.71 Million | 28.61 Million | 100.34 Million | 36.07 Million | 33.78 Million |
Interest Expense | 943 Thousand | 931 Thousand | 998 Thousand | 4.05 Million | 1 Million | 1.01 Million |
Income Tax Expense | 5.31 Million | 5.6 Million | 3.52 Million | 15.44 Million | 5.44 Million | 4.36 Million |
Earnings before Tax | 30.52 Million | 28.87 Million | 27.13 Million | 95.64 Million | 35.17 Million | 32.27 Million |
Net Income | 25.27 Million | 23.48 Million | 23.85 Million | 81.08 Million | 29.9 Million | 28.34 Million |
Earnings Per Share Basic | 0.80 | 0.75 | 0.76 | - | 0.95 | 0.90 |
Earnings Per Share Diluted | 0.80 | 0.74 | 0.76 | - | 0.95 | 0.90 |
Weighted Average Shares Outstanding | 31.59 Million | 31.31 Million | 31.44 Million | 31.41 Million | 31.47 Million | 31.49 Million |
Weighted Average Shares Outstanding (Diluted) | 31.59 Million | 31.73 Million | 31.57 Million | 31.66 Million | 31.47 Million | 31.49 Million |
Gross Margin | 0.26 | 0.24 | 0.27 | 0.23 | 0.25 | 0.24 |
EBIT Margin | 0.12 | 0.12 | 0.11 | - | 0.13 | 0.12 |
Profit Margin | 0.08 | 0.08 | 0.08 | 0.07 | 0.09 | 0.09 |
EBITDA | 36.35 Million | 34.52 Million | 33.1 Million | - | 40.55 Million | 38.25 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.09 | 0.08 | 0.11 | 0.10 |
FITB
011780
HOD
BCC
DIC
INVIGO