USD 126.62
(-4.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.83 Billion | 8.38 Billion | 7.92 Billion | 5.47 Billion | 4.64 Billion | 4.99 Billion |
Cost of Revenue | 5.4 Billion | 6.47 Billion | 6.3 Billion | 4.53 Billion | 3.96 Billion | 4.3 Billion |
Gross Profit | 1.42 Billion | 1.91 Billion | 1.62 Billion | 938.78 Million | 677.62 Million | 687.69 Million |
Operating Expenses | 804.54 Million | 757.21 Million | 654.3 Million | 609.5 Million | 543.64 Million | 602.34 Million |
Selling, General and Administrative Expenses | 669 Million | 657.29 Million | 574.32 Million | 514.37 Million | 464.28 Million | 456.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 135.54 Million | 99.91 Million | 79.98 Million | 95.13 Million | 79.35 Million | -24.99 Million |
Cost and Expenses | 6.21 Billion | 7.22 Billion | 6.95 Billion | 5.14 Billion | 4.5 Billion | 4.9 Billion |
Operating Income | 624.38 Million | 1.15 Billion | 971.8 Million | 335.02 Million | 136.45 Million | 72.03 Million |
Interest Expense | 25.49 Million | 25.41 Million | 24.8 Million | 26.22 Million | 26.05 Million | 26.19 Million |
Income Tax Expense | 161.39 Million | 288.72 Million | 236.36 Million | 111.33 Million | 27.3 Million | 1.62 Million |
Earnings before Tax | 645.04 Million | 1.14 Billion | 948.85 Million | 286.31 Million | 108.23 Million | 22.1 Million |
Net Income | 483.65 Million | 857.65 Million | 712.48 Million | 174.97 Million | 80.92 Million | 20.47 Million |
Earnings Per Share Basic | 12.20 | 21.70 | 18.07 | 4.46 | 2.07 | 0.53 |
Earnings Per Share Diluted | 12.12 | 21.56 | 17.97 | 4.44 | 2.06 | 0.52 |
Weighted Average Shares Outstanding | 39.64 Million | 39.52 Million | 39.42 Million | 39.27 Million | 39.03 Million | 38.93 Million |
Weighted Average Shares Outstanding (Diluted) | 39.9 Million | 39.77 Million | 39.64 Million | 39.43 Million | 39.24 Million | 39.38 Million |
Gross Margin | 0.21 | 0.23 | 0.21 | 0.17 | 0.15 | 0.14 |
EBIT Margin | 0.12 | 0.15 | 0.13 | 0.08 | 0.05 | 0.05 |
Profit Margin | 0.07 | 0.10 | 0.09 | 0.03 | 0.02 | 0.00 |
EBITDA | 803.01 Million | 1.26 Billion | 1.05 Billion | 424.44 Million | 214.12 Million | 195.13 Million |
Earnings Before Tax Margin | 0.09 | 0.14 | 0.12 | 0.06 | 0.03 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.71 Billion | 1.79 Billion | 1.64 Billion | 6.83 Billion | 1.64 Billion | 1.83 Billion |
Cost of Revenue | 1.37 Billion | 1.47 Billion | 1.34 Billion | 5.4 Billion | 1.31 Billion | 1.44 Billion |
Gross Profit | 338 Million | 322.62 Million | 302.13 Million | 1.42 Billion | 334.19 Million | 392.26 Million |
Operating Expenses | 183.69 Million | 175.72 Million | 169.22 Million | 804.71 Million | 213.05 Million | 206.67 Million |
Selling, General and Administrative Expenses | 183.69 Million | 175.72 Million | 169.22 Million | - | 174.07 Million | 175.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 34.24 Million | - | - | -30.84 Million | - |
Cost and Expenses | 1.55 Billion | 1.65 Billion | 1.51 Billion | 6.21 Billion | 1.52 Billion | 1.64 Billion |
Operating Income | 117.35 Million | 146.89 Million | 132.9 Million | 624.38 Million | 121.17 Million | 185.63 Million |
Interest Expense | -6.08 Million | 6.1 Million | 6.07 Million | 25.49 Million | 6.44 Million | 6.35 Million |
Income Tax Expense | -29.8 Million | 38.49 Million | 32.82 Million | 161.39 Million | 29.66 Million | 49 Million |
Earnings before Tax | 120.83 Million | 150.79 Million | 136.95 Million | 645.04 Million | 127.2 Million | 192.07 Million |
Net Income | 91.03 Million | 112.29 Million | 104.12 Million | 483.65 Million | 97.53 Million | 143.06 Million |
Earnings Per Share Basic | 2.34 | 2.85 | 2.63 | - | 2.46 | 3.61 |
Earnings Per Share Diluted | 2.33 | 2.84 | 2.61 | - | 2.44 | 3.58 |
Weighted Average Shares Outstanding | 38.84 Million | 39.41 Million | 39.6 Million | 39.64 Million | 39.65 Million | 39.67 Million |
Weighted Average Shares Outstanding (Diluted) | 39.06 Million | 39.6 Million | 39.95 Million | 39.9 Million | 40.02 Million | 39.98 Million |
Gross Margin | 0.20 | 0.18 | 0.18 | 0.21 | 0.20 | 0.21 |
EBIT Margin | 0.05 | 0.10 | 0.10 | - | 0.11 | 0.13 |
Profit Margin | 0.05 | 0.06 | 0.06 | 0.07 | 0.06 | 0.08 |
EBITDA | 92.01 Million | 181.26 Million | 168.75 Million | - | 174.17 Million | 230.82 Million |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.08 | 0.09 | 0.07 | 0.10 |
DIC
INVIGO
4767
PKE
SSV
KECL