INR 10.62
(4.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.68 Million | 1.88 Million | 2.66 Million | 2.73 Million | 4.17 Million | 163 Thousand |
Cost of Revenue | 963 Thousand | 394 Thousand | - | - | - | - |
Gross Profit | 718 Thousand | 1.49 Million | 2.66 Million | 2.73 Million | 4.17 Million | 163 Thousand |
Operating Expenses | 832 Thousand | 6.04 Million | 3.92 Million | 2.83 Million | 2.77 Million | 3.06 Million |
Selling, General and Administrative Expenses | 832 Thousand | 1.04 Million | 800 Thousand | 1.55 Million | 1.88 Million | 4.18 |
Research and Development Expenses | - | -2.41 | -0.47 | -0.04 | 0.34 | 4.18 |
Other Expenses | - | -649 Thousand | -3.92 Million | -2.83 Million | -1000.00 | 3.91 Million |
Cost and Expenses | 832 Thousand | 5.78 Million | 3.92 Million | 2.83 Million | 2.77 Million | 3.06 Million |
Operating Income | 849 Thousand | -3.89 Million | -1.25 Million | -105 Thousand | 1.4 Million | 351 Thousand |
Interest Expense | - | - | - | - | 1000.00 | 1000.00 |
Income Tax Expense | - | -3.89 Million | -1.25 Million | -105 Thousand | 1.4 Million | -3.23 Million |
Earnings before Tax | -2.02 Million | -4.54 Million | -1.25 Million | -105 Thousand | 1.4 Million | -3.23 Million |
Net Income | -2.02 Million | -4.54 Million | -1.25 Million | -105 Thousand | 1.4 Million | 681 Thousand |
Earnings Per Share Basic | -0.05 | -0.11 | -0.03 | -0.00 | 0.03 | 40.05 Million |
Earnings Per Share Diluted | -0.05 | -0.11 | -0.03 | -0.00 | 0.03 | 40.05 Million |
Weighted Average Shares Outstanding | 40.17 Million | 40.17 Million | 40.17 Million | 40.17 Million | 40.17 Million | 0.02 |
Weighted Average Shares Outstanding (Diluted) | 40.17 Million | 40.17 Million | 40.17 Million | 40.17 Million | 40.17 Million | 0.02 |
Gross Margin | 0.43 | 0.79 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -1.20 | -2.06 | -0.47 | -0.04 | 0.34 | 2.02 |
Profit Margin | -1.20 | -2.41 | -0.47 | -0.04 | 0.34 | 4.18 |
EBITDA | -2.01 Million | -3.88 Million | - | - | 1.4 Million | 330 Thousand |
Earnings Before Tax Margin | 0.51 | -2.06 | -0.47 | -0.04 | 0.34 | 2.15 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.51 Million | 2.63 Million | 1.51 Million | 997 Thousand | 565 Thousand | 558 Thousand |
Cost of Revenue | 239 Thousand | 963 Thousand | 482 Thousand | 242 Thousand | 242 Thousand | 239 Thousand |
Gross Profit | 1.27 Million | 1.67 Million | 1.02 Million | 755 Thousand | 323 Thousand | 319 Thousand |
Operating Expenses | 752 Thousand | 3.7 Million | 1.77 Million | 712 Thousand | 931.99 Thousand | 1.23 Million |
Selling, General and Administrative Expenses | - | - | 376 Thousand | 172 Thousand | 200 Thousand | 187 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -750 Thousand | -3.69 Million | -1.76 Million | -710 Thousand | -929 Thousand | -1 Million |
Cost and Expenses | 752 Thousand | 4.65 Million | 2.24 Million | 952 Thousand | 1.17 Million | 1.23 Million |
Operating Income | 1.51 Million | -2.02 Million | -736 Thousand | 45 Thousand | -606 Thousand | -681 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 762 Thousand | -2.02 Million | -736 Thousand | - | - | - |
Earnings before Tax | 760 Thousand | -2.02 Million | -736 Thousand | 45 Thousand | -606 Thousand | -681 Thousand |
Net Income | 760 Thousand | -2.02 Million | -736 Thousand | 45 Thousand | -606 Thousand | -681 Thousand |
Earnings Per Share Basic | 0.02 | - | -0.02 | 0.00 | -0.02 | -0.02 |
Earnings Per Share Diluted | 0.02 | - | -0.02 | 0.00 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 40.21 Million | 40.13 Million | 40.21 Million | 40.25 Million | 40.25 Million | 40.25 Million |
Weighted Average Shares Outstanding (Diluted) | 40.21 Million | 40.13 Million | 40.21 Million | 40.25 Million | 40.25 Million | 40.25 Million |
Gross Margin | 0.84 | 0.63 | 0.68 | 0.76 | 0.57 | 0.57 |
EBIT Margin | 0.50 | - | -0.48 | 0.05 | -1.07 | -1.22 |
Profit Margin | 0.50 | -0.77 | -0.49 | 0.05 | -1.07 | -1.22 |
EBITDA | 762 Thousand | - | -731 Thousand | 47 Thousand | -603 Thousand | -679 Thousand |
Earnings Before Tax Margin | 1.00 | -0.77 | -0.49 | 0.05 | -1.07 | -1.22 |
4767
FITB
011780
KECL
BCC
DIC