USD 42.59
(-5.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.19 Billion | 8.29 Billion | 7.79 Billion | 7.49 Billion | 8.2 Billion | 6.8 Billion |
Cost of Revenue | -4.44 Billion | - | - | - | - | - |
Gross Profit | 12.64 Billion | 8.29 Billion | 7.79 Billion | 7.49 Billion | 8.2 Billion | 6.8 Billion |
Operating Expenses | 3.76 Billion | -4.22 Billion | -4.28 Billion | -5.69 Billion | -5 Billion | -2.99 Billion |
Selling, General and Administrative Expenses | 3.76 Billion | 2.8 Billion | 2.87 Billion | 2.83 Billion | 2.41 Billion | 2.5 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -7.02 Billion | -7.15 Billion | -8.52 Billion | -7.41 Billion | -5.5 Billion |
Cost and Expenses | 3.76 Billion | -4.22 Billion | -4.28 Billion | -5.69 Billion | -5 Billion | -2.99 Billion |
Operating Income | 4.43 Billion | 4.07 Billion | 3.51 Billion | 1.79 Billion | 3.2 Billion | 3.8 Billion |
Interest Expense | 3.93 Billion | 978 Million | 441 Million | 790 Million | 1.45 Billion | 1.04 Billion |
Income Tax Expense | 639 Million | 647 Million | 747 Million | 370 Million | 690 Million | 572 Million |
Earnings before Tax | 2.98 Billion | 3.09 Billion | 3.51 Billion | 1.79 Billion | 3.2 Billion | 2.76 Billion |
Net Income | 2.34 Billion | 2.44 Billion | 2.77 Billion | 1.42 Billion | 2.51 Billion | 2.19 Billion |
Earnings Per Share Basic | 3.23 | 3.38 | 3.78 | 1.84 | 3.38 | 3.26 |
Earnings Per Share Diluted | 3.22 | 3.35 | 3.73 | 1.83 | 3.33 | 3.20 |
Weighted Average Shares Outstanding | 684.17 Million | 688.63 Million | 702.18 Million | 714.72 Million | 710.43 Million | 673.34 Million |
Weighted Average Shares Outstanding (Diluted) | 687.67 Million | 694.95 Million | 711.19 Million | 719.73 Million | 720.06 Million | 685.48 Million |
Gross Margin | 1.54 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.42 | 0.54 | 0.50 | 0.31 | 0.45 | 0.61 |
Profit Margin | 0.29 | 0.29 | 0.36 | 0.19 | 0.31 | 0.32 |
EBITDA | 3.46 Billion | 3.52 Billion | 3.86 Billion | 2.28 Billion | 3.67 Billion | 3.12 Billion |
Earnings Before Tax Margin | 0.54 | 0.49 | 0.45 | 0.24 | 0.39 | 0.56 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.38 Billion | 3.36 Billion | 3.28 Billion | 12.68 Billion | 3.39 Billion | 2.13 Billion |
Cost of Revenue | - | 47 Million | -35 Million | 46 Million | - | - |
Gross Profit | 3.38 Billion | 3.31 Billion | 3.31 Billion | 12.64 Billion | 3.39 Billion | 2.13 Billion |
Operating Expenses | 435 Million | 331 Million | 345 Million | 1.6 Billion | 676 Million | -1.28 Billion |
Selling, General and Administrative Expenses | 26 Million | 759 Million | 883 Million | - | 754 Million | 693 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -435 Million | -331 Million | -345 Million | -1.6 Billion | -676 Million | -1.97 Billion |
Cost and Expenses | 2.65 Billion | 2.53 Billion | 2.64 Billion | 9.57 Billion | 2.74 Billion | -1.28 Billion |
Operating Income | 728 Million | 764 Million | 658 Million | 10.6 Billion | 2.71 Billion | 846 Million |
Interest Expense | 278 Million | 1.23 Billion | 1.22 Billion | 989 Million | 277 Million | 1.09 Billion |
Income Tax Expense | 155 Million | 163 Million | 138 Million | 639 Million | 120 Million | 186 Million |
Earnings before Tax | 728 Million | 764 Million | 658 Million | 2.98 Billion | 650 Million | 846 Million |
Net Income | 573 Million | 601 Million | 520 Million | 2.34 Billion | 530 Million | 660 Million |
Earnings Per Share Basic | 0.78 | 0.82 | 0.70 | - | 0.72 | 0.91 |
Earnings Per Share Diluted | 0.78 | 0.81 | 0.70 | - | 0.72 | 0.91 |
Weighted Average Shares Outstanding | 680.89 Million | 686.78 Million | 685.74 Million | 684.17 Million | 684.41 Million | 684.22 Million |
Weighted Average Shares Outstanding (Diluted) | 686.1 Million | 691.08 Million | 690.63 Million | 687.67 Million | 687.72 Million | 687.05 Million |
Gross Margin | 1.00 | 0.99 | 1.01 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.22 | -0.01 | -0.01 | - | 0.04 | 0.40 |
Profit Margin | 0.17 | 0.18 | 0.16 | 0.19 | 0.16 | 0.31 |
EBITDA | 728 Million | -40 Million | -40 Million | - | 119 Million | 846 Million |
Earnings Before Tax Margin | 0.22 | 0.23 | 0.20 | 0.84 | 0.80 | 0.40 |
011780
HOD
ZEEL
DIC
INVIGO
4767