TWD 10.35
(-2.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 770.19 Million | 1.05 Billion | 1.13 Billion | 910.64 Million | - |
Cost of Revenue | 692.27 Million | 913.03 Million | 938.83 Million | 744.42 Million | - |
Gross Profit | 77.91 Million | 140.52 Million | 200.78 Million | 166.22 Million | - |
Operating Expenses | 77.91 Million | 124.99 Million | 119.87 Million | 103.4 Million | - |
Selling, General and Administrative Expenses | 85.89 Million | 95.67 Million | 94.24 Million | 76.8 Million | - |
Research and Development Expenses | 29.43 Million | 29.32 Million | 25.62 Million | 26.6 Million | - |
Other Expenses | - | 5.9 Million | 14.88 Million | 5.73 Million | - |
Cost and Expenses | 807.6 Million | 1.03 Billion | 1.05 Billion | 847.82 Million | - |
Operating Income | -28.05 Million | 22.72 Million | 97.01 Million | 69.33 Million | - |
Interest Expense | 12.5 Million | 10.76 Million | 9.18 Million | 9.87 Million | 11.36 Million |
Income Tax Expense | -7.36 Million | -1.09 Million | 16.71 Million | 6.52 Million | -13.72 Million |
Earnings before Tax | -40.51 Million | 12.22 Million | 87.77 Million | 59.09 Million | - |
Net Income | -33.15 Million | 13.31 Million | 71.05 Million | 52.57 Million | 13.72 Million |
Earnings Per Share Basic | -0.55 | 0.22 | 1.18 | 0.88 | 0.23 |
Earnings Per Share Diluted | -0.55 | 0.22 | 1.18 | 0.87 | 0.23 |
Weighted Average Shares Outstanding | 60 Million | 60 Million | 60 Million | 60 Million | 59.64 Million |
Weighted Average Shares Outstanding (Diluted) | 60 Million | 60.05 Million | 60.16 Million | 60.14 Million | 59.64 Million |
Gross Margin | 0.10 | 0.13 | 0.18 | 0.18 | - |
EBIT Margin | 0.10 | 0.12 | 0.17 | 0.17 | - |
Profit Margin | -0.04 | 0.01 | 0.06 | 0.06 | - |
EBITDA | 76.61 Million | 127.48 Million | 193.39 Million | 154.81 Million | 107.17 Million |
Earnings Before Tax Margin | -0.04 | 0.02 | 0.09 | 0.08 | - |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 390.37 Million | 770.19 Million | 405.42 Million | 364.76 Million | 1.05 Billion | 485.07 Million |
Cost of Revenue | 321.16 Million | 692.27 Million | 355.46 Million | 345.18 Million | 913.03 Million | 441.28 Million |
Gross Profit | 69.2 Million | 77.91 Million | 49.96 Million | 19.58 Million | 140.52 Million | 43.78 Million |
Operating Expenses | 53.21 Million | 115.32 Million | 53.93 Million | 52.97 Million | 124.99 Million | 55.03 Million |
Selling, General and Administrative Expenses | 39.19 Million | - | 39.39 Million | 38.83 Million | - | 39.8 Million |
Research and Development Expenses | 14.01 Million | - | 15.29 Million | 14.14 Million | - | 15.22 Million |
Other Expenses | - | 6.78 Million | 750 Thousand | - | 5.9 Million | - |
Cost and Expenses | 374.37 Million | 807.6 Million | 409.39 Million | 398.16 Million | 1.03 Billion | 496.32 Million |
Operating Income | 15.99 Million | -28.05 Million | -3.97 Million | -33.39 Million | 22.72 Million | -11.25 Million |
Interest Expense | 5.63 Million | 12.5 Million | 6.46 Million | 6.04 Million | 10.76 Million | 6.1 Million |
Income Tax Expense | 2.16 Million | -7.36 Million | 1.44 Million | -8.8 Million | -1.09 Million | -4.6 Million |
Earnings before Tax | 21.77 Million | -40.51 Million | -590 Thousand | -39.92 Million | 12.22 Million | -17.45 Million |
Net Income | 19.61 Million | -33.15 Million | -2.03 Million | -31.12 Million | 13.31 Million | -12.84 Million |
Earnings Per Share Basic | 0.33 | - | -0.03 | -0.52 | - | -0.21 |
Earnings Per Share Diluted | 0.33 | - | -0.03 | -0.52 | - | -0.21 |
Weighted Average Shares Outstanding | 60 Million | 60.28 Million | 60 Million | 60 Million | 60 Million | 60 Million |
Weighted Average Shares Outstanding (Diluted) | 60.01 Million | 60.28 Million | 60 Million | 60 Million | 60.05 Million | 60 Million |
Gross Margin | 0.18 | 0.10 | 0.12 | 0.05 | 0.13 | 0.09 |
EBIT Margin | 0.18 | - | 0.14 | 0.05 | - | 0.09 |
Profit Margin | 0.05 | -0.04 | -0.01 | -0.09 | 0.01 | -0.03 |
EBITDA | 69.33 Million | - | 58.32 Million | 18.28 Million | - | 41.58 Million |
Earnings Before Tax Margin | 0.04 | -0.04 | -0.01 | -0.09 | 0.02 | -0.02 |
9216
DBRG-PI
RPL
AUSC
PTAM
DRETF