GBp 504.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 62.31 Million | -37.3 Million | -191.44 Million | 217.17 Million | -2.43 Million | -1.18 Million |
Cost of Revenue | 2.89 Million | 3.47 Million | 4.87 Million | -5.3 Million | -4.62 Million | -4.15 Million |
Gross Profit | 59.42 Million | -40.77 Million | -196.31 Million | 222.47 Million | 2.18 Million | 2.96 Million |
Operating Expenses | 3.69 Million | 1.24 Million | 968 Thousand | 935 Thousand | 931 Thousand | 846 Thousand |
Selling, General and Administrative Expenses | 3.69 Million | 1.1 Million | 881 Thousand | 822 Thousand | 806 Thousand | 695 Thousand |
Research and Development Expenses | - | -2.95 | -4.29 | 4.16 | -0.12 | -0.07 |
Other Expenses | - | 91.38 Million | 87 Thousand | 113 Thousand | 125 Thousand | 151 Thousand |
Cost and Expenses | 3.69 Million | 4.6 Million | 5.68 Million | 5.49 Million | 4.83 Million | 4.37 Million |
Operating Income | 58.62 Million | -37.29 Million | -191.29 Million | 217.05 Million | -2.56 Million | -1.29 Million |
Interest Expense | 2 Million | 1.12 Million | 1.03 Million | 709 Thousand | 685 Thousand | 589 Thousand |
Income Tax Expense | - | -1.26 Million | -1.11 Million | -816 Thousand | -805 Thousand | -4000.00 |
Earnings before Tax | 56.53 Million | -38.55 Million | -192.4 Million | 216.23 Million | -3.36 Million | -2.03 Million |
Net Income | 56.53 Million | -38.55 Million | -192.4 Million | 216.23 Million | -3.36 Million | -2.02 Million |
Earnings Per Share Basic | 0.70 | -0.42 | -1.99 | 2.17 | -0.03 | -0.02 |
Earnings Per Share Diluted | 0.70 | -0.42 | -1.99 | 2.17 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 80.73 Million | 91.38 Million | 96.67 Million | 99.44 Million | 100.17 Million | 93.56 Million |
Weighted Average Shares Outstanding (Diluted) | 80.73 Million | 91.38 Million | 96.67 Million | 99.44 Million | 100.17 Million | 93.56 Million |
Gross Margin | 0.95 | 1.09 | 1.03 | 1.02 | -0.90 | -2.50 |
EBIT Margin | - | 0.03 | 0.01 | -0.00 | 0.33 | 0.61 |
Profit Margin | 0.91 | 1.03 | 1.01 | 1.00 | 1.38 | 1.71 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.94 | 1.00 | 1.00 | 1.00 | 1.05 | 1.09 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 18.17 Million | 18.29 Million | 18.29 Million | 25.73 Million | 12.86 Million | -23.43 Million |
Cost of Revenue | 2.89 Million | 1.47 Million | - | 1.41 Million | - | 1.66 Million |
Gross Profit | 15.28 Million | 16.81 Million | 18.29 Million | 24.31 Million | 12.86 Million | -25.1 Million |
Operating Expenses | 965 Thousand | 883 Thousand | 883 Thousand | 963.5 Thousand | 963.5 Thousand | 1.14 Million |
Selling, General and Administrative Expenses | - | 883 Thousand | 883 Thousand | 963.5 Thousand | 963.5 Thousand | 1.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 43.34 Million | -4.45 | - | 0.89 | - | 1.13 |
Cost and Expenses | -40.44 Million | 883 Thousand | 883 Thousand | 1.92 Million | 963.5 Thousand | 2.18 Million |
Operating Income | 58.62 Million | 17.4 Million | 17.4 Million | 23.8 Million | 11.9 Million | -25.61 Million |
Interest Expense | 2 Million | - | - | - | - | - |
Income Tax Expense | - | 0.45 | - | 0.27 | -465 Thousand | -0.29 |
Earnings before Tax | 56.53 Million | 16.82 Million | 16.82 Million | 22.87 Million | 11.43 Million | -26.41 Million |
Net Income | 56.53 Million | 16.82 Million | 16.82 Million | 22.87 Million | 11.43 Million | -26.41 Million |
Earnings Per Share Basic | - | 0.22 | 0.22 | 0.27 | 0.13 | -0.29 |
Earnings Per Share Diluted | - | 0.22 | 0.22 | 0.27 | 0.13 | -0.29 |
Weighted Average Shares Outstanding | 80.73 Million | 76.53 Million | 76.53 Million | 84.94 Million | 84.94 Million | 90.75 Million |
Weighted Average Shares Outstanding (Diluted) | 80.73 Million | 76.53 Million | 76.53 Million | 84.94 Million | 84.94 Million | 90.75 Million |
Gross Margin | 0.84 | 0.92 | 1.00 | 0.94 | 1.00 | 1.07 |
EBIT Margin | - | 3.68 | - | 0.93 | -0.04 | 1.09 |
Profit Margin | 3.11 | 0.92 | 0.92 | 0.89 | 0.89 | 1.13 |
EBITDA | - | 67.31 Million | - | 23.8 Million | -465 Thousand | -25.61 Million |
Earnings Before Tax Margin | 3.23 | 0.95 | 0.95 | 0.93 | 0.93 | 1.09 |
PTAM
DRETF
4115
DYL
INTLCONV
PRITI