AUD 1.06
(-12.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.94 Thousand | 38.45 Thousand | 51.56 Thousand | 56.12 Thousand | 77.19 Thousand | 119.31 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 15.94 Thousand | 38.45 Thousand | 51.56 Thousand | 56.12 Thousand | 77.19 Thousand | 119.31 Thousand |
Operating Expenses | 11.93 Million | 10.66 Million | 6.93 Million | 4.83 Million | 4.28 Million | 4.04 Million |
Selling, General and Administrative Expenses | 11.93 Million | 10.66 Million | 6.93 Million | 4.83 Million | 4.28 Million | 4.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 149.5 Thousand | 161.79 Thousand | 107.34 Thousand | 113.48 Thousand | 163.05 Thousand |
Cost and Expenses | 12.74 Million | 11.48 Million | 7.28 Million | 5.05 Million | 4.49 Million | 4.14 Million |
Operating Income | -12.72 Million | -11.44 Million | -7.23 Million | -5 Million | -4.41 Million | -4.02 Million |
Interest Expense | 109.95 Thousand | 196.18 Thousand | 10.28 Thousand | 22.82 Thousand | 26.69 Thousand | - |
Income Tax Expense | 2.19 Million | -3.00 | -1.00 | -4.00 | -2.00 | -43.57 Thousand |
Earnings before Tax | -10.63 Million | -10.11 Million | -6.82 Million | -4.81 Million | 2.87 Million | -3.85 Million |
Net Income | -10.63 Million | -10.11 Million | -6.82 Million | -4.81 Million | 2.87 Million | -3.81 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.02 | 0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.02 | 0.01 | -0.02 |
Weighted Average Shares Outstanding | 811.56 Million | 710.99 Million | 370.06 Million | 275.68 Million | 241.74 Million | 200.31 Million |
Weighted Average Shares Outstanding (Diluted) | 811.56 Million | 710.99 Million | 370.06 Million | 275.68 Million | 242.4 Million | 200.31 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -609.43 | -276.38 | -133.39 | -85.09 | -54.46 | -32.92 |
Profit Margin | -666.86 | -263.04 | -132.36 | -85.79 | 37.24 | -31.97 |
EBITDA | -9.71 Million | -9.1 Million | -6.45 Million | -4.56 Million | 3.11 Million | -3.76 Million |
Earnings Before Tax Margin | -797.82 | -297.66 | -140.31 | -89.11 | -57.25 | -33.70 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1009.00 | 14.94 Thousand | 19.79 Thousand | 38.45 Thousand | 18.66 Thousand | 51.56 Thousand |
Cost of Revenue | - | 407.06 Thousand | - | - | 414.7 Thousand | - |
Gross Profit | 1009.00 | -392.12 Thousand | 19.79 Thousand | 38.45 Thousand | -396.03 Thousand | 51.56 Thousand |
Operating Expenses | 5.55 Million | 6.78 Million | 5.1 Million | 10.66 Million | 5.56 Million | 6.93 Million |
Selling, General and Administrative Expenses | 5.55 Million | 6.37 Million | 5.1 Million | - | 5.56 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 149.5 Thousand | - | 161.79 Thousand |
Cost and Expenses | 5.95 Million | 6.78 Million | 5.5 Million | 11.48 Million | 5.97 Million | 7.28 Million |
Operating Income | -5.95 Million | -6.77 Million | -5.48 Million | -11.44 Million | -5.96 Million | -7.23 Million |
Interest Expense | 59.34 Thousand | 50.61 Thousand | 137.21 Thousand | 196.18 Thousand | 58.96 Thousand | 10.28 Thousand |
Income Tax Expense | 1.57 Million | -1.00 | -1.00 | -3.00 | -2.00 | -1.00 |
Earnings before Tax | -4.44 Million | -6.19 Million | -5.05 Million | -10.11 Million | -5.06 Million | -6.82 Million |
Net Income | -4.44 Million | -6.19 Million | -5.05 Million | -10.11 Million | -5.06 Million | -6.82 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | - |
Weighted Average Shares Outstanding | 888.23 Million | 755.18 Million | 758.2 Million | 710.99 Million | 666.55 Million | 370.06 Million |
Weighted Average Shares Outstanding (Diluted) | 888.23 Million | 755.18 Million | 758.2 Million | 710.99 Million | 666.55 Million | 370.06 Million |
Gross Margin | 1.00 | -26.25 | 1.00 | 1.00 | -21.22 | 1.00 |
EBIT Margin | -3949.45 | -438.74 | -256.85 | - | -297.09 | - |
Profit Margin | -4403.54 | -414.49 | -255.17 | -263.04 | -271.38 | -132.36 |
EBITDA | -3.98 Million | -6.55 Million | -5.08 Million | - | -5.54 Million | - |
Earnings Before Tax Margin | -5902.67 | -453.75 | -277.23 | -297.66 | -319.31 | -140.31 |
INTLCONV
PRITI
AUSC
LGCL
DXR
JOBY