USD 8.2
(-0.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.28 Million | 6.31 Million | 5.82 Million | -996.29 Thousand | -114.99 Thousand | -918.44 Thousand |
Cost of Revenue | 177.07 Thousand | 1.08 Million | 1 Million | 686.41 Thousand | 367.16 Thousand | 268.47 Thousand |
Gross Profit | 1.1 Million | 5.22 Million | 4.81 Million | -1.68 Million | -482.15 Thousand | -1.18 Million |
Operating Expenses | 1.28 Million | 1.13 Million | 1.07 Million | 734.37 Thousand | 380.7 Thousand | 299.87 Thousand |
Selling, General and Administrative Expenses | 307.36 Thousand | 1.08 Million | 991.3 Thousand | 593.52 Thousand | 384.18 Thousand | 256.75 Thousand |
Research and Development Expenses | - | -14.65 | -1.82 | 0.62 | -0.28 | - |
Other Expenses | 973.15 Thousand | 46.67 Thousand | 81.67 Thousand | 140.84 Thousand | -3479.00 | 43.12 Thousand |
Cost and Expenses | 1.28 Million | 1.13 Million | 1.07 Million | 734.37 Thousand | 380.7 Thousand | 299.87 Thousand |
Operating Income | -177.07 Thousand | 5.25 Million | 4.74 Million | -1.73 Million | -495.69 Thousand | -1.09 Million |
Interest Expense | 49.1 Thousand | 72.45 Thousand | 19.6 Thousand | 8402.00 | 143.48 Thousand | 121.25 Thousand |
Income Tax Expense | - | -859.73 Thousand | -765.18 Thousand | -25.28 Thousand | -122.04 Thousand | -332.55 Thousand |
Earnings before Tax | 280.64 Thousand | 5.17 Million | 4.74 Million | -1.73 Million | -495.69 Thousand | -1.21 Million |
Net Income | 280.64 Thousand | 5.17 Million | 4.74 Million | -1.7 Million | -495.69 Thousand | -885.77 Thousand |
Earnings Per Share Basic | 0.06 | 1.27 | 1.18 | -0.43 | -0.13 | -0.24 |
Earnings Per Share Diluted | 0.06 | 1.27 | 1.18 | -0.43 | -0.13 | -0.24 |
Weighted Average Shares Outstanding | 4.63 Million | 4.08 Million | 4.03 Million | 3.93 Million | 3.74 Million | 3.74 Million |
Weighted Average Shares Outstanding (Diluted) | 4.63 Million | 4.08 Million | 4.03 Million | 3.93 Million | 3.74 Million | 3.74 Million |
Gross Margin | 0.86 | 0.83 | 0.83 | 1.69 | 4.19 | 1.29 |
EBIT Margin | 0.26 | 0.83 | 0.82 | 1.74 | 4.31 | 1.19 |
Profit Margin | 0.22 | 0.82 | 0.82 | 1.71 | 4.31 | 0.96 |
EBITDA | 329.74 Thousand | 5.25 Million | 4.74 Million | -1.72 Million | -495.69 Thousand | -1.21 Million |
Earnings Before Tax Margin | -0.14 | 0.83 | 0.82 | 1.74 | 4.31 | 1.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 35.87 Thousand | 35.87 Thousand | 34.59 Million | 36.35 Million | 41.22 Thousand | -1.76 Million |
Cost of Revenue | 90.23 Thousand | - | 177.07 Thousand | -4636.00 | - | 439.31 Thousand |
Gross Profit | -54.36 Thousand | 35.87 Thousand | 34.41 Million | 36.35 Million | 41.22 Thousand | -2.19 Million |
Operating Expenses | 184.65 Thousand | 184.65 Thousand | 34.08 Million | 1.62 Million | 1.62 Million | 1.53 Million |
Selling, General and Administrative Expenses | 184.65 Thousand | 184.65 Thousand | - | 251.5 Thousand | 251.5 Thousand | 218.02 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -662.68 Thousand | - | -34.08 Million | 0.09 | - | 1.73 |
Cost and Expenses | 184.65 Thousand | 184.65 Thousand | 34.26 Million | 33.28 Million | 1.62 Million | 1.23 Million |
Operating Income | -148.77 Thousand | -148.77 Thousand | 329.74 Thousand | 3.06 Million | -210.79 Thousand | -2.99 Million |
Interest Expense | - | - | 49.1 Thousand | 4636.00 | - | 44.46 Thousand |
Income Tax Expense | -1.58 Million | - | -788.04 Thousand | 0.69 | 1.86 Million | -0.68 |
Earnings before Tax | -815.4 Thousand | -815.4 Thousand | 280.64 Thousand | 3.31 Million | 1.65 Million | -3.03 Million |
Net Income | -815.4 Thousand | -815.4 Thousand | 280.64 Thousand | 3.31 Million | 1.65 Million | -3.03 Million |
Earnings Per Share Basic | -0.17 | -0.17 | - | 0.69 | 0.35 | -0.68 |
Earnings Per Share Diluted | -0.17 | -0.17 | - | 0.69 | 0.35 | -0.68 |
Weighted Average Shares Outstanding | 4.84 Million | 4.84 Million | 4.63 Million | 4.8 Million | 4.8 Million | 4.46 Million |
Weighted Average Shares Outstanding (Diluted) | 4.84 Million | 4.84 Million | 4.63 Million | 4.8 Million | 4.8 Million | 4.46 Million |
Gross Margin | -1.52 | 1.00 | 0.99 | 1.00 | 1.00 | 1.25 |
EBIT Margin | -44.15 | 0.05 | - | 0.08 | 45.35 | 1.70 |
Profit Margin | -22.73 | -22.73 | 0.01 | 0.09 | 40.24 | 1.73 |
EBITDA | -1.58 Million | 1643.00 | - | 3.06 Million | 1.86 Million | -2.99 Million |
Earnings Before Tax Margin | -4.15 | -4.15 | 0.01 | 0.08 | -5.11 | 1.70 |
JOBY
DYL
INTLCONV
WRLGF
ALEMBICLTD
LGCL