USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3000.00 | 18.6 Thousand | 2499.00 | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3000.00 | 18.6 Thousand | 2499.00 | - | - | - |
Operating Expenses | 320.37 Thousand | 371.55 Thousand | 494.41 Thousand | 268.24 Thousand | 163.93 Thousand | 11.87 Thousand |
Selling, General and Administrative Expenses | 320.37 Thousand | 371.55 Thousand | 494.41 Thousand | 268.24 Thousand | 163.93 Thousand | 11.87 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 320.37 Thousand | 371.55 Thousand | 494.41 Thousand | 268.24 Thousand | 163.93 Thousand | 11.87 Thousand |
Operating Income | -317.37 Thousand | -352.95 Thousand | -491.92 Thousand | -268.25 Thousand | -163.94 Thousand | -11.88 Thousand |
Interest Expense | 15.39 Thousand | - | 63.91 Thousand | 60.92 Thousand | 60.19 Thousand | 59.43 Thousand |
Income Tax Expense | -332.76 Thousand | -167.89 Thousand | -228.48 Thousand | -256.46 | -157.83 | -171.86 Thousand |
Earnings before Tax | -332.76 Thousand | 685.13 Thousand | -555.82 Thousand | -329.17 Thousand | -224.13 Thousand | -71.31 Thousand |
Net Income | -332.76 Thousand | 685.13 Thousand | -555.82 Thousand | -329.17 Thousand | -224.13 Thousand | -71.31 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 435.62 Million | 435.62 Million | 363.62 Million | 348.62 Million | 348.62 Million | 148.66 Million |
Weighted Average Shares Outstanding (Diluted) | 435.62 Million | 435.62 Million | 363.62 Million | 348.62 Million | 348.62 Million | 148.66 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | - | - | - |
EBIT Margin | -105.79 | -18.98 | -196.85 | - | - | - |
Profit Margin | -110.92 | 36.83 | -222.42 | - | - | - |
EBITDA | -317.38 Thousand | 685.12 Thousand | -491.92 Thousand | -72.7 Thousand | -66.3 Thousand | -11.87 Thousand |
Earnings Before Tax Margin | -105.79 | -18.98 | -196.85 | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 3000.00 | 3000.00 | - | - | - | 18.6 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3000.00 | 3000.00 | - | - | - | 18.6 Thousand |
Operating Expenses | 320.37 Thousand | 76.6 Thousand | 80.54 Thousand | 83.84 Thousand | 79.39 Thousand | 371.55 Thousand |
Selling, General and Administrative Expenses | - | 76.6 Thousand | 80.54 Thousand | 83.84 Thousand | 79.39 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 320.37 Thousand | 76.6 Thousand | 80.54 Thousand | 83.84 Thousand | 79.39 Thousand | 371.55 Thousand |
Operating Income | -317.38 Thousand | -73.6 Thousand | -80.54 Thousand | -83.84 Thousand | -79.39 Thousand | -352.95 Thousand |
Interest Expense | 15.39 Thousand | 2839.00 | 3022.00 | 4554.00 | 4976.00 | - |
Income Tax Expense | - | - | - | - | -43.27 Thousand | -167.89 Thousand |
Earnings before Tax | -332.76 Thousand | -76.43 Thousand | -83.56 Thousand | -88.39 Thousand | -84.36 Thousand | 685.13 Thousand |
Net Income | -332.76 Thousand | -76.43 Thousand | -83.56 Thousand | -88.39 Thousand | -84.36 Thousand | 685.13 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 435.62 Million | 435.62 Million | 435.62 Million | 435.62 Million | 435.62 Million | 435.62 Million |
Weighted Average Shares Outstanding (Diluted) | 435.62 Million | 435.62 Million | 435.62 Million | 435.62 Million | 435.62 Million | 435.62 Million |
Gross Margin | 1.00 | 1.00 | - | - | - | 1.00 |
EBIT Margin | - | -24.53 | - | - | - | - |
Profit Margin | -110.92 | -25.48 | - | - | - | 36.83 |
EBITDA | - | -73.6 Thousand | -80.54 Thousand | -83.84 Thousand | -79.39 Thousand | - |
Earnings Before Tax Margin | -105.79 | -24.53 | - | - | - | -18.98 |
DRETF
4115
9216
INTLCONV
PRITI
AUSC