AUD 3.42
(-2.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 104.45 Million | 84.17 Million | 81.36 Million | 56.78 Million | 66.29 Million | 59.67 Million |
Cost of Revenue | 61.41 Million | 10.11 Million | 6.5 Million | 2.98 Million | 953 Thousand | 7.43 Million |
Gross Profit | 43.03 Million | 74.06 Million | 74.86 Million | 53.79 Million | 65.33 Million | 52.24 Million |
Operating Expenses | 10.3 Million | 39.71 Million | 13.67 Million | 16.89 Million | 10.95 Million | -12.81 Million |
Selling, General and Administrative Expenses | 6.43 Million | 41.48 Million | 12.4 Million | 10.91 Million | 11.59 Million | - |
Research and Development Expenses | 3.87 Million | 3.43 Million | 772 Thousand | 0.65 | 0.59 | - |
Other Expenses | - | -1.76 Million | 1.27 Million | -16.89 Million | -640 Thousand | -12.81 Million |
Cost and Expenses | 71.71 Million | 39.71 Million | 13.67 Million | 19.88 Million | 10.95 Million | 20.25 Million |
Operating Income | 33.56 Million | 19.76 Million | 62.04 Million | 38.73 Million | 40.3 Million | 39.42 Million |
Interest Expense | - | - | 68 Thousand | 87 Thousand | 54 Thousand | - |
Income Tax Expense | 9.82 Million | 8.14 Million | 19.33 Million | 12.81 Million | 12.32 Million | 11.71 Million |
Earnings before Tax | 11.45 Million | 22.05 Million | 62.04 Million | 38.73 Million | 40.3 Million | 39.14 Million |
Net Income | 1.59 Million | 11.62 Million | 42.7 Million | 25.91 Million | 27.98 Million | 27.42 Million |
Earnings Per Share Basic | 0.01 | 0.07 | 0.58 | 0.37 | 0.45 | 1.99 |
Earnings Per Share Diluted | 0.01 | 0.06 | 0.36 | 0.36 | 0.44 | 1.99 |
Weighted Average Shares Outstanding | 254.73 Million | 166.38 Million | 102.4 Million | 70.75 Million | 62.27 Million | 13.79 Million |
Weighted Average Shares Outstanding (Diluted) | 283.48 Million | 202.7 Million | 168.38 Million | 71.96 Million | 63.68 Million | 13.79 Million |
Gross Margin | 0.41 | 0.88 | 0.92 | 0.95 | 0.99 | 0.88 |
EBIT Margin | 0.25 | 0.30 | 0.78 | 0.70 | 0.62 | 0.66 |
Profit Margin | 0.02 | 0.14 | 0.52 | 0.46 | 0.42 | 0.46 |
EBITDA | 25.64 Million | 25.02 Million | 87.73 Million | 40.16 Million | 47.46 Million | 39.5 Million |
Earnings Before Tax Margin | 0.32 | 0.23 | 0.76 | 0.68 | 0.61 | 0.66 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 70.41 Million | 70.41 Million | 104.45 Million | 56.85 Million | 33.92 Million | 47.6 Million |
Cost of Revenue | 23.93 Million | 23.93 Million | 9.37 Million | 4.56 Million | 16.07 Million | 4.81 Million |
Gross Profit | 46.47 Million | 46.47 Million | 95.07 Million | 52.28 Million | 17.84 Million | 42.79 Million |
Operating Expenses | 4.02 Million | 4.02 Million | 75.19 Million | 13.05 Million | 13.05 Million | 2.74 Million |
Selling, General and Administrative Expenses | 2.52 Million | 2.52 Million | - | 1.74 Million | 1.74 Million | 1.47 Million |
Research and Development Expenses | 1.49 Million | 1.49 Million | - | 942 Thousand | 942 Thousand | 994 Thousand |
Other Expenses | -60.28 Million | - | -75.19 Million | 0.15 | - | 0.06 |
Cost and Expenses | 27.96 Million | 27.96 Million | 84.57 Million | 48.09 Million | 29.12 Million | 44.9 Million |
Operating Income | 42.44 Million | 42.44 Million | 19.87 Million | 8.75 Million | 8.82 Million | 2.69 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 11.18 Million | 11.18 Million | 9.82 Million | 3.72 Million | 1.86 Million | 6.1 Million |
Earnings before Tax | 36.3 Million | 36.3 Million | 11.45 Million | 8.75 Million | 4.79 Million | 2.69 Million |
Net Income | 25.11 Million | 25.11 Million | 1.59 Million | 5.48 Million | 2.74 Million | -3.89 Million |
Earnings Per Share Basic | 0.09 | 0.09 | - | 0.02 | 0.01 | -0.02 |
Earnings Per Share Diluted | 0.09 | 0.09 | - | 0.02 | 0.01 | -0.02 |
Weighted Average Shares Outstanding | 283.94 Million | 283.94 Million | 254.73 Million | 323.56 Million | 313.04 Million | 254.38 Million |
Weighted Average Shares Outstanding (Diluted) | 283.97 Million | 283.97 Million | 283.48 Million | 323.56 Million | 312.58 Million | 254.38 Million |
Gross Margin | 0.66 | 0.66 | 0.91 | 0.92 | 0.53 | 0.90 |
EBIT Margin | 0.55 | 0.55 | - | 0.21 | 0.27 | 0.12 |
Profit Margin | 0.36 | 0.36 | 0.02 | 0.10 | 0.08 | -0.08 |
EBITDA | 38.72 Million | 38.72 Million | - | 11.67 Million | 9.21 Million | 5.53 Million |
Earnings Before Tax Margin | 0.60 | 0.60 | 0.19 | 0.15 | 0.26 | 0.06 |
ABZPY
ABFRL
ROLEXRINGS
4115
9216
DBRG-PI