TWD 92.5
(-0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.12 Billion | 1.22 Billion | 968.73 Million | 720.42 Million | 806.85 Million |
Cost of Revenue | 818.66 Million | 906.06 Million | 811.69 Million | 605.69 Million | 689.96 Million |
Gross Profit | 303.79 Million | 322.37 Million | 157.03 Million | 114.73 Million | 116.89 Million |
Operating Expenses | 254 Million | 193.23 Million | 153.45 Million | 134.47 Million | 109.84 Million |
Selling, General and Administrative Expenses | 198.02 Million | 156.41 Million | 126.63 Million | 110.2 Million | 90.94 Million |
Research and Development Expenses | 55.98 Million | 36.81 Million | 26.81 Million | 24.27 Million | 18.89 Million |
Other Expenses | - | 114.04 Million | 27.08 Million | 11.31 Million | - |
Cost and Expenses | 1.07 Billion | 1.09 Billion | 965.14 Million | 740.17 Million | 799.8 Million |
Operating Income | 49.79 Million | 243.89 Million | 31.01 Million | -13.42 Million | 7.05 Million |
Interest Expense | 6.92 Million | 4.81 Million | 4.29 Million | 3.36 Million | 4.67 Million |
Income Tax Expense | 14.11 Million | 26.77 Million | -3.53 Million | 2.76 Million | -1.5 Million |
Earnings before Tax | 100.13 Million | 238.95 Million | 26.7 Million | -17.7 Million | 3.1 Million |
Net Income | 101.08 Million | 210.03 Million | 32.18 Million | -17.26 Million | 6.17 Million |
Earnings Per Share Basic | 1.75 | 4.32 | 0.72 | -0.37 | 0.14 |
Earnings Per Share Diluted | 1.75 | 4.31 | 0.72 | -0.37 | 0.14 |
Weighted Average Shares Outstanding | 57.6 Million | 49.81 Million | 44.84 Million | 46.64 Million | 45.19 Million |
Weighted Average Shares Outstanding (Diluted) | 57.67 Million | 49.91 Million | 44.84 Million | 46.64 Million | 45.19 Million |
Gross Margin | 0.27 | 0.26 | 0.16 | 0.16 | 0.14 |
EBIT Margin | 0.15 | 0.23 | 0.07 | 0.02 | 0.04 |
Profit Margin | 0.09 | 0.17 | 0.03 | -0.02 | 0.01 |
EBITDA | 164.87 Million | 287.96 Million | 66.32 Million | 21.47 Million | 34.83 Million |
Earnings Before Tax Margin | 0.04 | 0.20 | 0.03 | -0.02 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 458.4 Million | 317.59 Million | 190 Million | 1.12 Billion | 229.92 Million | 343.29 Million |
Cost of Revenue | 365.37 Million | 259.88 Million | 165.31 Million | 818.66 Million | 170.74 Million | 239.05 Million |
Gross Profit | 93.03 Million | 57.7 Million | 24.69 Million | 303.79 Million | 59.17 Million | 104.23 Million |
Operating Expenses | 70.04 Million | 57.73 Million | 76.02 Million | 254.11 Million | 54.16 Million | 63.34 Million |
Selling, General and Administrative Expenses | 56.78 Million | 45.93 Million | 61.5 Million | - | 40.31 Million | 49.48 Million |
Research and Development Expenses | 13.25 Million | 11.79 Million | 14.52 Million | - | 13.85 Million | 13.86 Million |
Other Expenses | 7.82 Million | 2.6 Million | 16.06 Million | 55.45 Million | 16.56 Million | 17.87 Million |
Cost and Expenses | 435.41 Million | 317.62 Million | 241.33 Million | 1.07 Billion | 224.91 Million | 302.4 Million |
Operating Income | 33.65 Million | 4.05 Million | -36.38 Million | 106.94 Million | 22.96 Million | 59.85 Million |
Interest Expense | 5.68 Million | 2.59 Million | 1.9 Million | 6.92 Million | 961 Thousand | 1.82 Million |
Income Tax Expense | 2.65 Million | 2.43 Million | -6.39 Million | 14.11 Million | -1.18 Million | 9.49 Million |
Earnings before Tax | 27.89 Million | 1.3 Million | -38.25 Million | 100.13 Million | 22.08 Million | 58.1 Million |
Net Income | 30.09 Million | 2.95 Million | -27.36 Million | 101.08 Million | 26.38 Million | 53.66 Million |
Earnings Per Share Basic | 0.50 | 0.05 | -0.46 | - | 0.43 | 0.98 |
Earnings Per Share Diluted | 0.48 | 0.05 | -0.46 | - | 0.43 | 0.98 |
Weighted Average Shares Outstanding | 60.18 Million | 59.08 Million | 59.47 Million | 57.6 Million | 61.35 Million | 54.75 Million |
Weighted Average Shares Outstanding (Diluted) | 62.69 Million | 59.08 Million | 59.51 Million | 57.67 Million | 61.35 Million | 54.75 Million |
Gross Margin | 0.20 | 0.18 | 0.13 | 0.27 | 0.26 | 0.30 |
EBIT Margin | 0.12 | 0.08 | -0.10 | - | 0.16 | 0.22 |
Profit Margin | 0.07 | 0.01 | -0.14 | 0.09 | 0.11 | 0.16 |
EBITDA | 56.96 Million | 25.08 Million | -19.46 Million | - | 36.64 Million | 73.88 Million |
Earnings Before Tax Margin | 0.07 | 0.01 | -0.19 | 0.10 | 0.10 | 0.17 |
MCUJF
FLUI
PLMIW
1281
TIOG
1528