Tingo Group, Inc. (TIOG)
USD 0.02
(40.0%)
USD 0.02
(40.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 146.03 Million | 55.67 Million | 1.17 Million | 477 Thousand | 14.16 Million | 18.36 Million |
| Cost of Revenue | 86.83 Million | 49.38 Million | 3.07 Million | 866 Thousand | 11.95 Million | 15.07 Million |
| Gross Profit | 59.2 Million | 6.29 Million | -1.9 Million | -389 Thousand | 2.21 Million | 3.29 Million |
| Operating Expenses | 70.85 Million | 43.88 Million | 14.67 Million | 3.48 Million | 9.83 Million | 7.96 Million |
| Selling, General and Administrative Expenses | 69.3 Million | 42.99 Million | 14.19 Million | 3.22 Million | 7.92 Million | 5.99 Million |
| Research and Development Expenses | 1.68 Million | 889 Thousand | 484 Thousand | 255 Thousand | 1.9 Million | 1.96 Million |
| Other Expenses | 2.15 Million | 1.26 Million | 200 Thousand | - | - | - |
| Cost and Expenses | 157.82 Million | 93.26 Million | 17.75 Million | 4.34 Million | 21.78 Million | 23.03 Million |
| Operating Income | -11.79 Million | -37.59 Million | -16.57 Million | -3.86 Million | -7.62 Million | -4.66 Million |
| Interest Expense | 750 Thousand | - | 7.46 Million | 388 Thousand | 1.26 Million | 401 Thousand |
| Income Tax Expense | 37.47 Million | -1.79 Million | -326 Thousand | 17 Thousand | 606 Thousand | -10 Thousand |
| Earnings before Tax | -10.39 Million | -39.3 Million | -23.96 Million | -4.75 Million | -10.35 Million | -5.07 Million |
| Net Income | -47.06 Million | -36.42 Million | -22.99 Million | -4.21 Million | -9.45 Million | -8.15 Million |
| Earnings Per Share Basic | -0.36 | -0.32 | -0.83 | -0.39 | -1.03 | -1.14 |
| Earnings Per Share Diluted | -0.36 | -0.32 | -0.83 | -0.39 | -1.03 | -1.14 |
| Weighted Average Shares Outstanding | 129.34 Million | 112.56 Million | 27.62 Million | 10.69 Million | 9.16 Million | 7.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.34 Million | 112.56 Million | 27.62 Million | 10.69 Million | 9.16 Million | 7.12 Million |
| Gross Margin | 0.41 | 0.11 | -1.62 | -0.82 | 0.16 | 0.18 |
| EBIT Margin | 0.19 | -0.62 | -12.46 | -7.88 | -0.42 | -0.18 |
| Profit Margin | -0.32 | -0.65 | -19.60 | -8.84 | -0.67 | -0.44 |
| EBITDA | 27.97 Million | -34.5 Million | -14.61 Million | -3.76 Million | -6.2 Million | -3.34 Million |
| Earnings Before Tax Margin | -0.08 | -0.68 | -14.13 | -8.11 | -0.54 | -0.25 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 586.22 Million | 977.16 Million | 851.24 Million | 146.03 Million | 110.75 Million | 13.75 Million |
| Cost of Revenue | 460.2 Million | 643.79 Million | 475.51 Million | 86.83 Million | 55.7 Million | 11.35 Million |
| Gross Profit | 126.01 Million | 333.37 Million | 375.73 Million | 59.2 Million | 55.05 Million | 2.4 Million |
| Operating Expenses | 75.92 Million | 112.88 Million | 115.05 Million | 70.85 Million | 34.38 Million | 11.12 Million |
| Selling, General and Administrative Expenses | 75.6 Million | 112.55 Million | 114.69 Million | - | 34.2 Million | 10.55 Million |
| Research and Development Expenses | 314 Thousand | 333 Thousand | 363 Thousand | - | 180 Thousand | 568 Thousand |
| Other Expenses | 777 Thousand | -788 Thousand | 425 Thousand | 2.15 Million | 1.61 Million | - |
| Cost and Expenses | 536.12 Million | 756.68 Million | 590.56 Million | 157.68 Million | 90.09 Million | 22.47 Million |
| Operating Income | 50.09 Million | 220.48 Million | 260.67 Million | -11.64 Million | 20.66 Million | -8.71 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 16.73 Million | 61.78 Million | 85.91 Million | 37.47 Million | 39.25 Million | -701 Thousand |
| Earnings before Tax | 37.23 Million | 158.1 Million | 262.54 Million | -10.39 Million | 22.8 Million | -8.83 Million |
| Net Income | 20.74 Million | 96.5 Million | 176.74 Million | -47.06 Million | -16.37 Million | -7.67 Million |
| Earnings Per Share Basic | 0.11 | 0.59 | 1.10 | - | -0.12 | -0.06 |
| Earnings Per Share Diluted | 0.04 | 0.18 | 0.34 | - | -0.12 | -0.06 |
| Weighted Average Shares Outstanding | 196.06 Million | 164.19 Million | 161.3 Million | 129.34 Million | 135.71 Million | 129.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 532.97 Million | 527.22 Million | 524.21 Million | 129.34 Million | 135.71 Million | 129.56 Million |
| Gross Margin | 0.21 | 0.34 | 0.44 | 0.41 | 0.50 | 0.17 |
| EBIT Margin | 0.21 | 0.33 | 0.44 | - | 0.52 | -0.57 |
| Profit Margin | 0.04 | 0.10 | 0.21 | -0.32 | -0.15 | -0.56 |
| EBITDA | 121.85 Million | 322.68 Million | 371.73 Million | - | 57.84 Million | -7.84 Million |
| Earnings Before Tax Margin | 0.09 | 0.23 | 0.31 | -0.08 | 0.19 | -0.63 |
1528
3207
MCUJF
3788
BC94
1281