HKD 0.15
(2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 114.03 Million | 195.2 Million | 462.64 Million | 396.41 Million | 147.46 Million | 708.49 Million |
Cost of Revenue | 89.17 Million | 144.63 Million | 374.98 Million | 309.1 Million | 68.78 Million | 464.66 Million |
Gross Profit | 24.85 Million | 50.57 Million | 87.65 Million | 87.3 Million | 78.67 Million | 243.83 Million |
Operating Expenses | 73.15 Million | 26.25 Million | 75.98 Million | 51.39 Million | 73.36 Million | 109.27 Million |
Selling, General and Administrative Expenses | 21.15 Million | 34.73 Million | 81.86 Million | 51.83 Million | 73.95 Million | 111.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 51.99 Million | -8.47 Million | -5.88 Million | -445 Thousand | -585 Thousand | -138 Thousand |
Cost and Expenses | 162.32 Million | 170.89 Million | 450.96 Million | 360.49 Million | 142.15 Million | 573.93 Million |
Operating Income | -48.29 Million | 24.31 Million | 20.7 Million | 23.53 Million | 23.94 Million | 120 Million |
Interest Expense | 9.88 Million | 11.81 Million | 13.31 Million | 21.24 Million | 35.87 Million | 16.63 Million |
Income Tax Expense | -3.95 Million | 31.87 Million | 38.87 Million | 2.24 Million | -64.45 Million | 10.38 Million |
Earnings before Tax | -24.35 Million | -274.27 Million | 8.83 Million | 983 Thousand | -325.86 Million | 118.88 Million |
Net Income | -18.17 Million | -306.14 Million | -30.03 Million | -1.25 Million | -261.41 Million | 107.72 Million |
Earnings Per Share Basic | -0.01 | -0.21 | -0.02 | -0.00 | -0.18 | 0.08 |
Earnings Per Share Diluted | -0.01 | -0.21 | -0.02 | -0.00 | -0.18 | 0.08 |
Weighted Average Shares Outstanding | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.31 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.31 Billion |
Gross Margin | 0.22 | 0.26 | 0.19 | 0.22 | 0.53 | 0.34 |
EBIT Margin | 0.18 | -0.99 | 0.12 | 0.15 | 0.40 | 0.26 |
Profit Margin | -0.16 | -1.57 | -0.06 | -0.00 | -1.77 | 0.15 |
EBITDA | 20.6 Million | -226.06 Million | 55.32 Million | 58.16 Million | -186.19 Million | 171.34 Million |
Earnings Before Tax Margin | -0.42 | 0.12 | 0.04 | 0.06 | 0.16 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 31.39 Million | 31.39 Million | 20.37 Million | 114.03 Million | 20.37 Million | 36.64 Million |
Cost of Revenue | 22.8 Million | 22.8 Million | 19.06 Million | 89.17 Million | 19.06 Million | 25.52 Million |
Gross Profit | 8.59 Million | 8.59 Million | 1.3 Million | 24.85 Million | 1.3 Million | 11.11 Million |
Operating Expenses | 7.2 Million | 7.2 Million | 27.54 Million | 20.09 Million | 12.28 Million | 9.03 Million |
Selling, General and Administrative Expenses | 7.47 Million | 7.47 Million | 4.66 Million | - | 4.66 Million | 3.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -268.5 Thousand | -268.5 Thousand | 22.87 Million | -1.15 Million | - | -8.75 Million |
Cost and Expenses | 30 Million | 30 Million | 46.6 Million | 109.27 Million | 31.34 Million | 34.56 Million |
Operating Income | 1.38 Million | 1.38 Million | -26.23 Million | -48.29 Million | -3.67 Million | 7.05 Million |
Interest Expense | - | - | - | 9.88 Million | - | 5.75 Million |
Income Tax Expense | 240 Thousand | 240 Thousand | 2.01 Million | -3.95 Million | 2.01 Million | 34 Thousand |
Earnings before Tax | 135 Thousand | 135 Thousand | -12.58 Million | -24.35 Million | -12.58 Million | 407 Thousand |
Net Income | 682.5 Thousand | 682.5 Thousand | -9.26 Million | -18.17 Million | -9.26 Million | 171.5 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | -0.01 | - | -0.01 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.01 | - | -0.01 | 0.00 |
Weighted Average Shares Outstanding | 1.51 Billion | 1.51 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.71 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion |
Gross Margin | 0.27 | 0.27 | 0.06 | 0.22 | 0.06 | 0.30 |
EBIT Margin | 0.27 | 0.27 | 1.07 | - | 1.07 | 0.43 |
Profit Margin | 0.02 | 0.02 | -0.45 | -0.16 | -0.45 | 0.00 |
EBITDA | 8.5 Million | 8.5 Million | 21.87 Million | - | 21.87 Million | 15.63 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | -1.29 | -0.42 | -0.18 | 0.19 |
TIOG
1528
3207
SKHHY
3788
BC94