USD 0.65
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.69 Million | 23.06 Million | 21.74 Million | 11.61 Million | 20.17 Million | 29.1 Million |
Cost of Revenue | 7.7 Million | 6.99 Million | 9.03 Million | 6.48 Million | 7.27 Million | 4.15 Million |
Gross Profit | 13.98 Million | 16.07 Million | 12.71 Million | 5.13 Million | 12.9 Million | 24.95 Million |
Operating Expenses | 13.98 Million | 14.88 Million | 14.8 Million | 13.23 Million | 21.14 Million | 26.18 Million |
Selling, General and Administrative Expenses | 12.43 Million | 12.12 Million | 13 Million | 9.93 Million | 16.79 Million | 19.5 Million |
Research and Development Expenses | 2.4 Million | 2.75 Million | 1.79 Million | 3.29 Million | 4.34 Million | 6.68 Million |
Other Expenses | - | 346 Thousand | 1.82 Million | - | -3.62 Million | -1.47 Million |
Cost and Expenses | 22.54 Million | 21.87 Million | 23.83 Million | 19.71 Million | 28.41 Million | 30.33 Million |
Operating Income | -854 Thousand | 1.31 Million | -574 Thousand | -7.28 Million | -10.72 Million | -1.22 Million |
Interest Expense | 10 Thousand | - | 38 Thousand | 49 Thousand | 22 Thousand | 53.67 Thousand |
Income Tax Expense | 25 Thousand | 20 Thousand | -32 Thousand | 49 Thousand | 145 Thousand | 896.87 Thousand |
Earnings before Tax | -897 Thousand | 1.38 Million | -759 Thousand | -6.84 Million | -19.64 Million | 4.82 Million |
Net Income | -922 Thousand | 1.36 Million | -727 Thousand | -6.89 Million | -19.78 Million | 3.92 Million |
Earnings Per Share Basic | -0.09 | 0.13 | -0.07 | -0.65 | -1.32 | 0.25 |
Earnings Per Share Diluted | -0.09 | 0.13 | -0.07 | -0.65 | -1.32 | 0.24 |
Weighted Average Shares Outstanding | 10.24 Million | 10.25 Million | 10.25 Million | 10.68 Million | 14.99 Million | 15.79 Million |
Weighted Average Shares Outstanding (Diluted) | 10.43 Million | 10.43 Million | 10.25 Million | 10.68 Million | 14.99 Million | 16.56 Million |
Gross Margin | 0.64 | 0.70 | 0.58 | 0.44 | 0.64 | 0.86 |
EBIT Margin | 0.06 | 0.15 | 0.12 | -0.39 | -0.44 | -0.05 |
Profit Margin | -0.04 | 0.06 | -0.03 | -0.59 | -0.98 | 0.13 |
EBITDA | 1.29 Million | 2.87 Million | 2.42 Million | -4.02 Million | -8.8 Million | -927 Thousand |
Earnings Before Tax Margin | -0.04 | 0.06 | -0.03 | -0.63 | -0.53 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.16 Million | 5.69 Million | 21.69 Million | 5.07 Million | 5 Million | 5.99 Million |
Cost of Revenue | 2.21 Million | 1.79 Million | 8.13 Million | 2.82 Million | 1.36 Million | 1.92 Million |
Gross Profit | 2.95 Million | 3.89 Million | 13.55 Million | 2.25 Million | 3.64 Million | 4.07 Million |
Operating Expenses | 4.07 Million | 3.85 Million | 14.4 Million | 3.84 Million | 3.54 Million | 3.74 Million |
Selling, General and Administrative Expenses | 3.2 Million | 3.18 Million | - | 3.14 Million | 3.04 Million | 3.07 Million |
Research and Development Expenses | 868 Thousand | 676 Thousand | - | 703 Thousand | 508 Thousand | 668 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.28 Million | 5.65 Million | 22.54 Million | 6.66 Million | 4.91 Million | 5.66 Million |
Operating Income | -1.11 Million | 38 Thousand | -854 Thousand | -1.59 Million | 108 Thousand | 327 Thousand |
Interest Expense | - | - | 20 Thousand | - | - | - |
Income Tax Expense | 110 Thousand | 31 Thousand | 25 Thousand | -41 Thousand | -7000.00 | 66 Thousand |
Earnings before Tax | -1.1 Million | 82 Thousand | -897 Thousand | -1.58 Million | 77 Thousand | 319 Thousand |
Net Income | -1.21 Million | 51 Thousand | -922 Thousand | -1.54 Million | 84 Thousand | 253 Thousand |
Earnings Per Share Basic | -0.12 | 0.00 | - | -0.15 | 0.01 | 0.02 |
Earnings Per Share Diluted | -0.12 | 0.00 | - | -0.15 | 0.01 | 0.02 |
Weighted Average Shares Outstanding | 10.43 Million | 10.43 Million | 10.43 Million | 10.43 Million | 10.43 Million | 10.43 Million |
Weighted Average Shares Outstanding (Diluted) | 10.43 Million | 10.49 Million | 10.43 Million | 10.43 Million | 11.72 Million | 10.49 Million |
Gross Margin | 0.57 | 0.68 | 0.62 | 0.44 | 0.73 | 0.68 |
EBIT Margin | -0.11 | 0.10 | - | -0.21 | 0.02 | 0.15 |
Profit Margin | -0.24 | 0.01 | -0.04 | -0.31 | 0.02 | 0.04 |
EBITDA | -556 Thousand | 582 Thousand | - | -1.04 Million | 108 Thousand | 876 Thousand |
Earnings Before Tax Margin | -0.22 | 0.01 | -0.04 | -0.31 | 0.02 | 0.05 |
FLUI
PLMIW
DYNT
TIOG
1528
3207