Fluicell AB (publ) (FLUI.ST)
SEK 0.04
(0.5%)
SEK 0.04
(0.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.33 Million | 3.25 Million | 2.6 Million | 4.63 Million | 2.48 Million | 1.22 Million |
| Cost of Revenue | 1.6 Million | 663 Thousand | 715 Thousand | 988 Thousand | 443 Thousand | 391 Thousand |
| Gross Profit | 1.73 Million | 2.58 Million | 1.88 Million | 3.64 Million | 2.04 Million | 835 Thousand |
| Operating Expenses | 28.61 Million | 24.31 Million | 23.58 Million | 20.67 Million | 20.72 Million | 15.61 Million |
| Selling, General and Administrative Expenses | - | 27.38 Million | 9.94 Million | 7.13 Million | 8.32 Million | 7.43 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 28.61 Million | 24.31 Million | 13.64 Million | 13.53 Million | 12.4 Million | 8.18 Million |
| Cost and Expenses | 30.21 Million | 24.97 Million | 24.29 Million | 21.66 Million | 21.17 Million | 16 Million |
| Operating Income | -26.87 Million | -21.72 Million | -21.69 Million | -17.02 Million | -18.68 Million | -14.77 Million |
| Interest Expense | 30 Thousand | 238 Thousand | 27 Thousand | 564 Thousand | - | 2000.00 |
| Income Tax Expense | - | -120 Thousand | 27 Thousand | 564 Thousand | 398.14 Thousand | -78 Thousand |
| Earnings before Tax | -26.55 Million | -21.6 Million | -21.69 Million | -17.59 Million | -18.63 Million | -14.7 Million |
| Net Income | -26.55 Million | -21.48 Million | -21.72 Million | -18.15 Million | -18.63 Million | -14.7 Million |
| Earnings Per Share Basic | -0.24 | -0.32 | -0.37 | -0.33 | -0.52 | -1.76 |
| Earnings Per Share Diluted | -0.24 | -0.32 | -0.37 | -0.33 | -0.52 | -1.76 |
| Weighted Average Shares Outstanding | 112.15 Million | 67.69 Million | 59.2 Million | 55.05 Million | 35.95 Million | 8.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 112.15 Million | 67.69 Million | 59.2 Million | 55.05 Million | 35.95 Million | 8.36 Million |
| Gross Margin | 0.52 | 0.80 | 0.73 | 0.79 | 0.82 | 0.68 |
| EBIT Margin | -7.76 | -6.35 | -8.10 | -3.54 | -7.28 | -11.72 |
| Profit Margin | -7.96 | -6.61 | -8.35 | -3.92 | -7.49 | -11.99 |
| EBITDA | -25.91 Million | -20.88 Million | -21.07 Million | -16.42 Million | -18.11 Million | -14.37 Million |
| Earnings Before Tax Margin | -8.05 | -6.68 | -8.34 | -3.67 | -7.51 | -12.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 500 Thousand | 320 Thousand | 3.33 Million | 211 Thousand | 266 Thousand | 1.06 Million |
| Cost of Revenue | 6.08 Million | 8.33 Million | 31.51 Million | 8.65 Million | 536 Thousand | 294 Thousand |
| Gross Profit | -5.58 Million | -8.01 Million | -28.17 Million | -8.44 Million | -270 Thousand | 772 Thousand |
| Operating Expenses | 5.28 Million | 7.96 Million | 28.61 Million | 7.85 Million | 5.78 Million | 8.09 Million |
| Selling, General and Administrative Expenses | 5.62 Million | 8.01 Million | - | 8.09 Million | 5.98 Million | 8.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.28 Million | -1.00 | - | - | - | - |
| Cost and Expenses | 6.08 Million | 8.33 Million | 31.51 Million | 8.65 Million | 6.32 Million | 8.39 Million |
| Operating Income | -5.58 Million | -8.01 Million | -28.17 Million | -8.44 Million | -6.05 Million | -7.32 Million |
| Interest Expense | 51 Thousand | 30 Thousand | 30 Thousand | 32 Thousand | 101 Thousand | 25 Thousand |
| Income Tax Expense | - | 77.72 Thousand | 442.1 Thousand | -1.00 | 70 Thousand | 322 Thousand |
| Earnings before Tax | -5.18 Million | -7.84 Million | -26.55 Million | -8.09 Million | -6.08 Million | -7.02 Million |
| Net Income | -5.18 Million | -7.84 Million | -26.55 Million | -8.09 Million | -6.08 Million | -7.02 Million |
| Earnings Per Share Basic | -0.01 | -0.02 | - | -0.07 | -0.05 | -0.06 |
| Earnings Per Share Diluted | -0.01 | -0.02 | - | -0.07 | -0.05 | -0.06 |
| Weighted Average Shares Outstanding | 378.62 Million | 318.74 Million | 112.15 Million | 117.04 Million | 117.04 Million | 109.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 378.62 Million | 318.74 Million | 112.15 Million | 117.04 Million | 117.04 Million | 109.22 Million |
| Gross Margin | -11.17 | -25.06 | -8.44 | -40.03 | -1.02 | 0.72 |
| EBIT Margin | -10.95 | -24.68 | - | -39.43 | -22.03 | -6.41 |
| Profit Margin | -10.36 | -24.51 | -7.96 | -38.35 | -22.88 | -6.59 |
| EBITDA | -5.47 Million | -7.89 Million | - | -8.32 Million | -5.85 Million | -6.83 Million |
| Earnings Before Tax Margin | -11.17 | -25.06 | -8.44 | -40.03 | -22.77 | -6.87 |
PLMIW
DYNT
OMK
1528
3207
MCUJF