Browave Corporation (3163.TWO)
TWD 124.5
(-0.4%)
TWD 124.5
(-0.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.77 Billion | 3.21 Billion | 2.29 Billion | 3.08 Billion | 2.42 Billion |
| Cost of Revenue | 2.22 Billion | 2.41 Billion | 1.93 Billion | 2.32 Billion | 1.98 Billion |
| Gross Profit | 556.41 Million | 794.96 Million | 365.73 Million | 755.28 Million | 437.65 Million |
| Operating Expenses | 315.49 Million | 321.14 Million | 258.03 Million | 312.15 Million | 307.42 Million |
| Selling, General and Administrative Expenses | 217.85 Million | 213.58 Million | 171.62 Million | 206.34 Million | 195.3 Million |
| Research and Development Expenses | 97.64 Million | 107.56 Million | 86.41 Million | 105.8 Million | 111.98 Million |
| Other Expenses | - | 103.05 Million | -3.7 Million | -107.96 Million | 55.06 Million |
| Cost and Expenses | 2.53 Billion | 2.73 Billion | 2.18 Billion | 2.64 Billion | 2.29 Billion |
| Operating Income | 240.92 Million | 593.9 Million | 111.6 Million | 340.34 Million | 193.06 Million |
| Interest Expense | - | 7.26 Million | 7.92 Million | 5.96 Million | 7.08 Million |
| Income Tax Expense | 89.87 Million | 135.05 Million | 22.02 Million | 67.24 Million | 45.21 Million |
| Earnings before Tax | 525.65 Million | 586.64 Million | 103.67 Million | 296.33 Million | 185.97 Million |
| Net Income | 435.78 Million | 451.58 Million | 81.64 Million | 229.09 Million | 140.76 Million |
| Earnings Per Share Basic | 5.66 | 6.00 | 1.09 | 3.14 | 2.06 |
| Earnings Per Share Diluted | 5.41 | 5.61 | 1.08 | 3.08 | 2.05 |
| Weighted Average Shares Outstanding | 77.46 Million | 75.28 Million | 75.06 Million | 72.9 Million | 68.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.05 Million | 81.06 Million | 80.15 Million | 74.75 Million | 68.61 Million |
| Gross Margin | 0.20 | 0.25 | 0.16 | 0.24 | 0.18 |
| EBIT Margin | 0.23 | 0.22 | 0.09 | 0.14 | 0.12 |
| Profit Margin | 0.16 | 0.14 | 0.04 | 0.07 | 0.06 |
| EBITDA | 642.47 Million | 691.09 Million | 214.41 Million | 414.53 Million | 300.42 Million |
| Earnings Before Tax Margin | 0.09 | 0.18 | 0.05 | 0.11 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 459.44 Million | 548.8 Million | 804.77 Million | 732.93 Million | 653.31 Million | 588.02 Million |
| Cost of Revenue | 387.32 Million | 450.02 Million | 638.03 Million | 610.72 Million | 520.22 Million | 453.65 Million |
| Gross Profit | 72.12 Million | 98.77 Million | 166.74 Million | 122.21 Million | 133.08 Million | 134.37 Million |
| Operating Expenses | 71.95 Million | 72.74 Million | 77.1 Million | 85.79 Million | 84.63 Million | 67.96 Million |
| Selling, General and Administrative Expenses | 50.75 Million | 52.08 Million | 53.81 Million | 58.79 Million | 58.72 Million | 46.51 Million |
| Research and Development Expenses | 21.2 Million | 20.65 Million | 23.28 Million | 27 Million | 25.91 Million | 21.44 Million |
| Other Expenses | 156.55 Million | 113.82 Million | - | 161.28 Million | 104.52 Million | -375 Thousand |
| Cost and Expenses | 459.27 Million | 522.76 Million | 715.14 Million | 696.51 Million | 604.86 Million | 521.61 Million |
| Operating Income | 166.34 Million | 153.45 Million | 89.63 Million | 210.77 Million | 168.5 Million | 81.86 Million |
| Interest Expense | 708 Thousand | 212 Thousand | - | 868 Thousand | 1.74 Million | 1.79 Million |
| Income Tax Expense | 5.96 Million | 18.08 Million | 23.56 Million | 29.09 Million | 17.6 Million | 19.6 Million |
| Earnings before Tax | 165.63 Million | 153.24 Million | 68.93 Million | 209.9 Million | 166.75 Million | 80.06 Million |
| Net Income | 159.67 Million | 135.16 Million | 45.37 Million | 180.8 Million | 149.15 Million | 60.45 Million |
| Earnings Per Share Basic | 1.98 | 1.68 | 0.56 | 2.30 | 1.98 | 0.80 |
| Earnings Per Share Diluted | 1.98 | 1.67 | 0.56 | 2.24 | 1.86 | 0.76 |
| Weighted Average Shares Outstanding | 80.64 Million | 80.54 Million | 81.21 Million | 78.61 Million | 75.32 Million | 75.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.64 Million | 80.84 Million | 81.21 Million | 80.71 Million | 80.18 Million | 80.71 Million |
| Gross Margin | 0.16 | 0.18 | 0.21 | 0.17 | 0.20 | 0.23 |
| EBIT Margin | 0.44 | 0.35 | 0.15 | 0.33 | 0.29 | 0.18 |
| Profit Margin | 0.35 | 0.25 | 0.06 | 0.25 | 0.23 | 0.10 |
| EBITDA | 203.45 Million | 190.49 Million | 119.47 Million | 239.66 Million | 191.07 Million | 105.9 Million |
| Earnings Before Tax Margin | 0.36 | 0.28 | 0.11 | 0.29 | 0.26 | 0.14 |
CPR
KGH
HANZA
ARE
ADXS
SCST