CAD 26.24
(-1.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.64 Billion | 4.69 Billion | 3.97 Billion | 3.64 Billion | 3.46 Billion | 3.26 Billion |
Cost of Revenue | 4.38 Billion | 4.34 Billion | 3.61 Billion | 3.24 Billion | 3.09 Billion | 2.9 Billion |
Gross Profit | 255.62 Million | 355.95 Million | 366.81 Million | 401.25 Million | 367.6 Million | 357.12 Million |
Operating Expenses | 14.71 Million | 290.59 Million | 270.64 Million | 274.1 Million | 277.56 Million | 282.35 Million |
Selling, General and Administrative Expenses | 177.83 Million | 196.43 Million | 182.28 Million | 182.41 Million | 183.43 Million | 178.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 94.15 Million | 88.36 Million | 91.68 Million | 94.12 Million | 103.83 Million |
Cost and Expenses | 4.4 Billion | 4.63 Billion | 3.88 Billion | 3.51 Billion | 3.37 Billion | 3.19 Billion |
Operating Income | 240.91 Million | 97.15 Million | 118.8 Million | 149.85 Million | 107.27 Million | 89.42 Million |
Interest Expense | 73.71 Million | 57.06 Million | 45.63 Million | 26.93 Million | 22.55 Million | 23.65 Million |
Income Tax Expense | 15.65 Million | 12.6 Million | 24.1 Million | 35.93 Million | 13.92 Million | 8.01 Million |
Earnings before Tax | 177.54 Million | 42.98 Million | 73.78 Million | 123.96 Million | 86.77 Million | 67.02 Million |
Net Income | 161.89 Million | 30.38 Million | 49.68 Million | 88.03 Million | 72.85 Million | 59.01 Million |
Earnings Per Share Basic | 2.79 | 0.50 | 0.82 | 1.47 | 1.20 | 0.80 |
Earnings Per Share Diluted | 2.10 | 0.50 | 0.81 | 1.30 | 1.12 | 0.80 |
Weighted Average Shares Outstanding | 61.79 Million | 60.97 Million | 60.34 Million | 60.04 Million | 60.71 Million | 73.92 Million |
Weighted Average Shares Outstanding (Diluted) | 81.92 Million | 60.97 Million | 73.84 Million | 75.87 Million | 73.85 Million | 73.92 Million |
Gross Margin | 0.06 | 0.08 | 0.09 | 0.11 | 0.11 | 0.11 |
EBIT Margin | 0.07 | 0.04 | 0.05 | 0.07 | 0.06 | 0.06 |
Profit Margin | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
EBITDA | 311.36 Million | 176.51 Million | 192.9 Million | 228.44 Million | 190.91 Million | 181.3 Million |
Earnings Before Tax Margin | 0.05 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.27 Billion | 853.77 Million | 846.59 Million | 4.64 Billion | 1.13 Billion | 1.23 Billion |
Cost of Revenue | 1.14 Billion | 1.01 Billion | 802.59 Million | 4.46 Billion | 1.04 Billion | 1.19 Billion |
Gross Profit | 127.38 Million | -157.63 Million | 44 Million | 176.77 Million | 83.44 Million | 45.7 Million |
Operating Expenses | 55.81 Million | 48.22 Million | 52.07 Million | 177.83 Million | 51.8 Million | 48.95 Million |
Selling, General and Administrative Expenses | 55.81 Million | 48.22 Million | 52.07 Million | - | 51.8 Million | 28.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -4.88 Million | -4.74 Million | -3.55 Million | - | - |
Cost and Expenses | 1.2 Billion | 1.05 Billion | 854.66 Million | 4.64 Billion | 1.09 Billion | 1.24 Billion |
Operating Income | 71.57 Million | -205.86 Million | -8.07 Million | -1.06 Million | 31.64 Million | 140.1 Million |
Interest Expense | 11.78 Million | 5.42 Million | 5.19 Million | 73.71 Million | 24.3 Million | 16.55 Million |
Income Tax Expense | 21.3 Million | -46.85 Million | -577 Thousand | 15.65 Million | 10.7 Million | -7.58 Million |
Earnings before Tax | 71.97 Million | -182.3 Million | -8.98 Million | 158.79 Million | 14.8 Million | 125.84 Million |
Net Income | 56.46 Million | -123.89 Million | -6.11 Million | 161.89 Million | 9.69 Million | 133.42 Million |
Earnings Per Share Basic | 0.90 | -1.99 | -0.10 | - | 0.16 | 2.16 |
Earnings Per Share Diluted | 0.85 | -1.99 | -0.10 | - | 0.15 | 1.60 |
Weighted Average Shares Outstanding | 62.46 Million | 62.31 Million | 62.26 Million | 61.71 Million | 62.26 Million | 61.75 Million |
Weighted Average Shares Outstanding (Diluted) | 66.72 Million | 62.31 Million | 62.26 Million | 81.92 Million | 82.24 Million | 83.53 Million |
Gross Margin | 0.10 | -0.18 | 0.05 | 0.04 | 0.07 | 0.04 |
EBIT Margin | 0.08 | -0.22 | 0.01 | - | 0.04 | 0.02 |
Profit Margin | 0.04 | -0.15 | -0.01 | 0.03 | 0.01 | 0.11 |
EBITDA | 106.79 Million | -186.13 Million | 10.71 Million | - | 46.2 Million | 24.51 Million |
Earnings Before Tax Margin | 0.06 | -0.24 | -0.01 | -0.00 | 0.03 | 0.11 |
ADXS
SCST
3163
TEL2-B
6245
FNMAG