Tele2 AB (publ) (TEL2-B.ST)
SEK 110.0
(-2.57%)
SEK 110.0
(-2.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 29.09 Billion | 28.1 Billion | 26.78 Billion | 26.55 Billion | 27.65 Billion | 23.7 Billion |
| Cost of Revenue | 17.22 Billion | 16.88 Billion | 15.87 Billion | 15.09 Billion | 16.59 Billion | 13.33 Billion |
| Gross Profit | 11.87 Billion | 11.21 Billion | 10.91 Billion | 11.45 Billion | 11.06 Billion | 10.36 Billion |
| Operating Expenses | 6.34 Billion | 6.32 Billion | 6.36 Billion | 6.46 Billion | 6.89 Billion | 6.32 Billion |
| Selling, General and Administrative Expenses | 6.62 Billion | 6.41 Billion | 6.44 Billion | 6.55 Billion | 6.95 Billion | 6.34 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -44 Million | -88 Million | -77 Million | -87 Million | -64 Million | -24 Million |
| Cost and Expenses | 23.63 Billion | 23.21 Billion | 22.23 Billion | 21.56 Billion | 23.49 Billion | 19.65 Billion |
| Operating Income | 5.46 Billion | 6.59 Billion | 4.78 Billion | 7.37 Billion | 4.02 Billion | 3.75 Billion |
| Interest Expense | 1.06 Billion | 611 Million | 464 Million | 491 Million | 483 Million | 327 Million |
| Income Tax Expense | 846 Million | 694 Million | 347 Million | -378 Million | 978 Million | 1.76 Billion |
| Earnings before Tax | 4.57 Billion | 5.9 Billion | 4.3 Billion | 6.85 Billion | 3.57 Billion | 3.37 Billion |
| Net Income | 3.73 Billion | 5.57 Billion | 4.3 Billion | 7.4 Billion | 2.6 Billion | 1.61 Billion |
| Earnings Per Share Basic | 5.40 | 7.58 | 5.73 | 10.67 | 3.78 | 3.03 |
| Earnings Per Share Diluted | 5.37 | 7.54 | 5.70 | 10.61 | 3.77 | 3.01 |
| Weighted Average Shares Outstanding | 691.39 Million | 690.64 Million | 689.46 Million | 688.39 Million | 687.53 Million | 531.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 695.63 Million | 694.35 Million | 693.18 Million | 691.92 Million | 690.75 Million | 534.5 Million |
| Gross Margin | 0.41 | 0.40 | 0.41 | 0.43 | 0.40 | 0.44 |
| EBIT Margin | 0.41 | 0.45 | 0.40 | 0.48 | 0.37 | 0.33 |
| Profit Margin | 0.13 | 0.20 | 0.16 | 0.28 | 0.09 | 0.07 |
| EBITDA | 11.78 Billion | 11.02 Billion | 10.5 Billion | 12.27 Billion | 9.15 Billion | 5.63 Billion |
| Earnings Before Tax Margin | 0.19 | 0.23 | 0.18 | 0.28 | 0.15 | 0.16 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 7.39 Billion | 7.25 Billion | 7.15 Billion | 29.09 Billion | 7.68 Billion | 7.25 Billion |
| Cost of Revenue | 4.11 Billion | 4.09 Billion | 4.12 Billion | 17.22 Billion | 4.61 Billion | 4.21 Billion |
| Gross Profit | 3.28 Billion | 3.16 Billion | 3.03 Billion | 11.87 Billion | 3.06 Billion | 3.03 Billion |
| Operating Expenses | 1.61 Billion | 1.76 Billion | 1.65 Billion | 6.54 Billion | 1.7 Billion | 1.48 Billion |
| Selling, General and Administrative Expenses | 1.66 Billion | 1.76 Billion | 1.65 Billion | - | 1.7 Billion | 1.56 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -51 Million | -72 Million | - | - | - | - |
| Cost and Expenses | 5.72 Billion | 5.85 Billion | 5.77 Billion | 23.76 Billion | 6.31 Billion | 5.69 Billion |
| Operating Income | 1.66 Billion | 1.4 Billion | 1.37 Billion | 5.33 Billion | 1.36 Billion | 1.55 Billion |
| Interest Expense | 296 Million | 308 Million | 298 Million | 1.06 Billion | 290 Million | 289 Million |
| Income Tax Expense | 283 Million | 206 Million | 188 Million | 846 Million | 214 Million | 234 Million |
| Earnings before Tax | 1.39 Billion | 1.14 Billion | 998 Million | 4.57 Billion | 1.14 Billion | 1.29 Billion |
| Net Income | 1.1 Billion | 958 Million | 833 Million | 3.73 Billion | 936 Million | 1.06 Billion |
| Earnings Per Share Basic | 1.60 | 1.36 | 1.17 | - | 1.35 | 1.54 |
| Earnings Per Share Diluted | 1.59 | 1.36 | 1.16 | - | 1.34 | 1.53 |
| Weighted Average Shares Outstanding | 692.09 Million | 692.38 Million | 691.63 Million | 691.39 Million | 691.63 Million | 691.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 696.47 Million | 692.38 Million | 696.19 Million | 695.63 Million | 695.52 Million | 694.11 Million |
| Gross Margin | 0.44 | 0.44 | 0.42 | 0.41 | 0.40 | 0.42 |
| EBIT Margin | 0.23 | 0.40 | 0.40 | - | 0.37 | 0.22 |
| Profit Margin | 0.15 | 0.13 | 0.12 | 0.13 | 0.12 | 0.15 |
| EBITDA | 1.68 Billion | 2.87 Billion | 2.86 Billion | - | 2.88 Billion | 1.58 Billion |
| Earnings Before Tax Margin | 0.23 | 0.19 | 0.19 | 0.18 | 0.18 | 0.21 |
6245
FNMAG
ARE
VIMIAN
E
6548