SEK 110.0
(-2.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 66.05 Billion | 67.65 Billion | 74.25 Billion | 75.41 Billion | 79.78 Billion | 82.64 Billion |
Total Current Assets | 8.31 Billion | 8.59 Billion | 14.08 Billion | 7.1 Billion | 9.58 Billion | 21.92 Billion |
Cash And Short Term Investments | 1.71 Billion | 1.14 Billion | 837 Million | 934 Million | 448 Million | 405 Million |
Cash and Cash Equivalents | 1.63 Billion | 986 Million | 837 Million | 934 Million | 448 Million | 404 Million |
Short Term Investments | 84 Million | 156 Million | -1.25 Billion | -1.22 Billion | -1.12 Billion | 1 Million |
Net Receivables | 5.77 Billion | 5.4 Billion | 4.37 Billion | 4.62 Billion | 5.21 Billion | 6.15 Billion |
Inventory | 824 Million | 1.25 Billion | 769 Million | 824 Million | 710 Million | 669 Million |
Other Current Assets | 725 Million | 609 Million | 607 Million | 551 Million | 503 Million | 673 Million |
Total Non-Current Assets | 57.74 Billion | 59.06 Billion | 60.16 Billion | 68.3 Billion | 70.19 Billion | 60.72 Billion |
Net PPE | 13.2 Billion | 13.64 Billion | 13.23 Billion | 12.89 Billion | 13.61 Billion | 9.19 Billion |
Good Will And Intangible Assets | 42.58 Billion | 43.74 Billion | 45.5 Billion | 46.92 Billion | 48.14 Billion | 49.76 Billion |
Good Will | 29.89 Billion | 29.9 Billion | 29.69 Billion | 29.65 Billion | 29.74 Billion | 30.15 Billion |
Intangible Assets | 12.68 Billion | 13.83 Billion | 15.8 Billion | 17.26 Billion | 18.39 Billion | 19.6 Billion |
Long-Term Investments | 1.84 Billion | -149 Million | 1.26 Billion | 8.24 Billion | 8.11 Billion | 19 Million |
Tax Assets | 104 Million | 81 Million | 164 Million | 245 Million | 330 Million | 368 Million |
Other Non Current Assets | 14 Million | 1.74 Billion | 1 Million | -1 Million | 1 Million | 1.38 Billion |
Other Assets | - | -1 Million | -1 Million | -1 Million | 1 Million | - |
Total Liabilities | 43.27 Billion | 43.97 Billion | 43.1 Billion | 42.66 Billion | 44.97 Billion | 46.28 Billion |
Total Current Liabilities | 12.76 Billion | 10.31 Billion | 10.65 Billion | 11.11 Billion | 12.86 Billion | 18.83 Billion |
Account Payables | 2.23 Billion | 2.16 Billion | 2 Billion | 1.73 Billion | 1.67 Billion | 3 Billion |
Tax Payables | 33 Million | 417 Million | 572 Million | 690 Million | 982 Million | 754 Million |
Short Term Debt | 6.33 Billion | 3.88 Billion | 4.01 Billion | 4.48 Billion | 4.56 Billion | 6.41 Billion |
Deferred Revenue | 1.45 Billion | 1.42 Billion | 4.59 Billion | 4.84 Billion | 6.58 Billion | 1.71 Billion |
Other Current Liabilities | 2.74 Billion | 2.83 Billion | 42 Million | 38 Million | 49 Million | 7.7 Billion |
Total Non Current Liabilities | 30.51 Billion | 33.65 Billion | 32.45 Billion | 31.54 Billion | 32.11 Billion | 27.44 Billion |
Long-Term Debt | 22.33 Billion | 28.56 Billion | 26.79 Billion | 25.74 Billion | 26.2 Billion | 21.76 Billion |
Deferred Revenue Non Current | 3.11 Billion | - | - | 1.49 Billion | - | -16.55 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.47 Billion | 1.28 Billion | 1.53 Billion | 1 Million | 1.54 Billion | 18.02 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.78 Billion | 23.68 Billion | 31.14 Billion | 32.75 Billion | 34.8 Billion | 36.36 Billion |
Stock Holders Equity | 22.78 Billion | 23.68 Billion | 31.14 Billion | 32.75 Billion | 34.8 Billion | 36.33 Billion |
Common Stock | 870 Million | 869 Million | 866 Million | 863 Million | 863 Million | 863 Million |
Retained Earnings | -5.64 Billion | -4.77 Billion | 3.04 Billion | 4.79 Billion | 3.46 Billion | 5.57 Billion |
Accumulated other comprehensive income | 171 Million | 211 Million | -149 Million | -281 Million | 3.09 Billion | 2.51 Billion |
Common Stock Equity | 22.78 Billion | 23.68 Billion | 31.14 Billion | 32.75 Billion | 34.8 Billion | 36.33 Billion |
Capital Lease Obligation | 3.11 Billion | 5.46 Billion | 5.41 Billion | 5.32 Billion | 5.64 Billion | 16 Million |
Total Investments | 1.93 Billion | 7 Million | 16 Million | 7.02 Billion | 6.99 Billion | 20 Million |
Total Debt | 31.77 Billion | 32.45 Billion | 30.81 Billion | 30.23 Billion | 30.76 Billion | 28.18 Billion |
Net Debt | 30.14 Billion | 31.46 Billion | 29.97 Billion | 29.29 Billion | 30.32 Billion | 27.77 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 65.01 Billion | 64.92 Billion | 68.83 Billion | 66.05 Billion | 66.05 Billion | 68.94 Billion |
Total Current Assets | 8.21 Billion | 7.74 Billion | 11.25 Billion | 8.31 Billion | 8.31 Billion | 10.56 Billion |
Cash And Short Term Investments | 1.99 Billion | 1.11 Billion | 4.46 Billion | 1.71 Billion | 1.71 Billion | 3.99 Billion |
Cash and Cash Equivalents | 1.87 Billion | 965 Million | 4.38 Billion | 1.63 Billion | 1.63 Billion | 3.82 Billion |
Short Term Investments | 121 Million | 147 Million | 85 Million | 84 Million | 84 Million | 172 Million |
Net Receivables | 5.36 Billion | 5.66 Billion | 5.81 Billion | 5.77 Billion | 5.77 Billion | 5.5 Billion |
Inventory | 855 Million | 968 Million | 971 Million | 824 Million | 824 Million | 1.02 Billion |
Other Current Assets | 5.36 Billion | 1 Million | 1 Million | 725 Million | 725 Million | 3.48 Billion |
Total Non-Current Assets | 56.8 Billion | 57.17 Billion | 57.57 Billion | 57.74 Billion | 57.74 Billion | 58.38 Billion |
Net PPE | 13.44 Billion | 13.35 Billion | 13.31 Billion | 13.2 Billion | 13.2 Billion | 13.54 Billion |
Good Will And Intangible Assets | 41.45 Billion | 41.89 Billion | 42.31 Billion | 42.58 Billion | 42.58 Billion | 43.03 Billion |
Good Will | 29.94 Billion | 29.95 Billion | 29.99 Billion | 29.89 Billion | 29.89 Billion | 29.99 Billion |
Intangible Assets | 11.5 Billion | 11.93 Billion | 12.32 Billion | 12.68 Billion | 12.68 Billion | 13.04 Billion |
Long-Term Investments | 967 Million | 1.01 Billion | 1.01 Billion | 1.84 Billion | 1.84 Billion | 827 Million |
Tax Assets | 122 Million | 101 Million | 93 Million | 104 Million | 104 Million | 45 Million |
Other Non Current Assets | 818 Million | 817 Million | 841 Million | 14 Million | 14 Million | 928 Million |
Other Assets | 1 Million | - | - | - | - | - |
Total Liabilities | 43.99 Billion | 44.95 Billion | 45 Billion | 43.95 Billion | 43.27 Billion | 46.88 Billion |
Total Current Liabilities | 14.2 Billion | 14.81 Billion | 12.52 Billion | 12.76 Billion | 12.76 Billion | 15.37 Billion |
Account Payables | 1.95 Billion | 2.23 Billion | 2.05 Billion | 2.23 Billion | 2.23 Billion | 2.12 Billion |
Tax Payables | - | - | - | 33 Million | 33 Million | - |
Short Term Debt | 4.17 Billion | 5.47 Billion | 5.87 Billion | 6.33 Billion | 6.33 Billion | 6.25 Billion |
Deferred Revenue | 3.61 Billion | 2.38 Billion | - | 1.45 Billion | 1.45 Billion | 2.46 Billion |
Other Current Liabilities | 4.46 Billion | 4.71 Billion | 4.6 Billion | 2.74 Billion | 2.74 Billion | 4.52 Billion |
Total Non Current Liabilities | 29.79 Billion | 30.13 Billion | 32.47 Billion | 31.18 Billion | 30.51 Billion | 31.51 Billion |
Long-Term Debt | 22.49 Billion | 22.64 Billion | 24.71 Billion | 22.33 Billion | 22.33 Billion | 26.63 Billion |
Deferred Revenue Non Current | 2.6 Billion | 2.67 Billion | 2.82 Billion | 3.11 Billion | 3.11 Billion | 1.02 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.33 Billion | 1.29 Billion | 1.35 Billion | 2.14 Billion | 1.47 Billion | 335 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.01 Billion | 19.96 Billion | 23.83 Billion | 22.78 Billion | 22.78 Billion | 22.05 Billion |
Stock Holders Equity | 21.01 Billion | 19.96 Billion | 23.83 Billion | 22.78 Billion | 22.78 Billion | 22.05 Billion |
Common Stock | 870 Million | 870 Million | 870 Million | 870 Million | 870 Million | 870 Million |
Retained Earnings | -7.43 Billion | -8.51 Billion | -4.71 Billion | -5.64 Billion | -5.64 Billion | -6.5 Billion |
Accumulated other comprehensive income | 204 Million | 237 Million | 300 Million | 171 Million | 171 Million | 314 Million |
Common Stock Equity | 21.01 Billion | 19.96 Billion | 23.83 Billion | 22.78 Billion | 22.78 Billion | 22.05 Billion |
Capital Lease Obligation | 3.83 Billion | 2.67 Billion | 2.82 Billion | 3.11 Billion | 3.11 Billion | 4.86 Billion |
Total Investments | 967 Million | 1.16 Billion | 1.1 Billion | 1.93 Billion | 1.93 Billion | 999 Million |
Total Debt | 26.66 Billion | 30.79 Billion | 33.41 Billion | 31.77 Billion | 31.77 Billion | 32.88 Billion |
Net Debt | 24.79 Billion | 29.82 Billion | 29.03 Billion | 30.14 Billion | 30.14 Billion | 29.06 Billion |
6245
FNMAG
ARE
VIMIAN
E
6548