Scandi Standard AB (publ) (SCST.ST)
SEK 85.0
(1.19%)
SEK 85.0
(1.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.01 Billion | 12.11 Billion | 10.1 Billion | 9.94 Billion | 9.89 Billion | 8.79 Billion |
| Cost of Revenue | 8.2 Billion | 7.69 Billion | 6.14 Billion | 5.86 Billion | 5.98 Billion | 5.3 Billion |
| Gross Profit | 4.8 Billion | 4.42 Billion | 3.95 Billion | 4.07 Billion | 3.91 Billion | 3.49 Billion |
| Operating Expenses | 4.35 Billion | 4.14 Billion | 3.73 Billion | 3.72 Billion | 3.49 Billion | 3.17 Billion |
| Selling, General and Administrative Expenses | 2.42 Billion | 23 Million | 32 Million | 2.07 Billion | 30 Million | 1.76 Billion |
| Research and Development Expenses | 13 Million | 11 Million | 6 Million | 3 Million | 6 Million | 6 Million |
| Other Expenses | 1.91 Billion | 4.14 Billion | 3.73 Billion | 3.72 Billion | 3.49 Billion | -4 Million |
| Cost and Expenses | 12.55 Billion | 11.84 Billion | 9.88 Billion | 9.59 Billion | 9.47 Billion | 8.47 Billion |
| Operating Income | 457 Million | 290 Million | 222 Million | 351 Million | 424 Million | 323 Million |
| Interest Expense | 144 Million | 84 Million | 57 Million | 69 Million | 80 Million | 61 Million |
| Income Tax Expense | 59 Million | 47 Million | 37 Million | 52 Million | 75 Million | 33 Million |
| Earnings before Tax | 332 Million | 186 Million | 140 Million | 260 Million | 312 Million | 237 Million |
| Net Income | 269 Million | 132 Million | 104 Million | 207 Million | 235 Million | 202 Million |
| Earnings Per Share Basic | 4.12 | 2.02 | 1.59 | 3.16 | 3.60 | 3.09 |
| Earnings Per Share Diluted | 4.12 | 2.02 | 1.59 | 3.16 | 3.60 | 3.09 |
| Weighted Average Shares Outstanding | 65.32 Million | 65.32 Million | 65.28 Million | 65.5 Million | 65.35 Million | 65.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.32 Million | 65.32 Million | 65.28 Million | 65.5 Million | 65.35 Million | 65.28 Million |
| Gross Margin | 0.37 | 0.36 | 0.39 | 0.41 | 0.40 | 0.40 |
| EBIT Margin | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 |
| Profit Margin | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
| EBITDA | 882 Million | 699 Million | 589 Million | 683 Million | 727 Million | 638 Million |
| Earnings Before Tax Margin | 0.04 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.34 Billion | 3.35 Billion | 3.16 Billion | 13.01 Billion | 3.01 Billion | 3.3 Billion |
| Cost of Revenue | 1.99 Billion | 3.23 Billion | 3.04 Billion | 12.56 Billion | 2.91 Billion | 2.07 Billion |
| Gross Profit | 1.34 Billion | 115 Million | 118 Million | 451 Million | 96 Million | 1.23 Billion |
| Operating Expenses | 1.19 Billion | -12 Million | -3 Million | 31 Million | 21 Million | 1.09 Billion |
| Selling, General and Administrative Expenses | - | 681 Million | 631 Million | - | 598 Million | 617 Million |
| Research and Development Expenses | - | - | - | - | 13 Million | - |
| Other Expenses | 1.19 Billion | 12 Million | 3 Million | 37 Million | -21 Million | 18 Million |
| Cost and Expenses | 3.19 Billion | 3.22 Billion | 3.03 Billion | 12.59 Billion | 2.93 Billion | 3.16 Billion |
| Operating Income | 153 Million | 127 Million | 121 Million | 420 Million | 75 Million | 139 Million |
| Interest Expense | 40 Million | 37 Million | 35 Million | 144 Million | 46 Million | 32 Million |
| Income Tax Expense | 21 Million | 19 Million | 18 Million | 60 Million | 11 Million | 17 Million |
| Earnings before Tax | 115 Million | 90 Million | 88 Million | 332 Million | 76 Million | 107 Million |
| Net Income | 94 Million | 71 Million | 70 Million | 269 Million | 66 Million | 76 Million |
| Earnings Per Share Basic | 1.44 | 1.09 | 1.07 | - | 1.01 | 1.16 |
| Earnings Per Share Diluted | 1.44 | 1.09 | 1.07 | - | 1.01 | 1.16 |
| Weighted Average Shares Outstanding | 65.32 Million | 65.32 Million | 65.32 Million | 65.32 Million | 65.32 Million | 65.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.32 Million | 65.32 Million | 65.32 Million | 65.32 Million | 65.32 Million | 65.32 Million |
| Gross Margin | 0.40 | 0.03 | 0.04 | 0.03 | 0.03 | 0.37 |
| EBIT Margin | 0.08 | 0.07 | 0.07 | - | 0.06 | 0.07 |
| Profit Margin | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBITDA | 258 Million | 231 Million | 224 Million | - | 177 Million | 248 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.04 |
3163
CPR
KGH
FNMAG
ARE
ADXS