SEK 85.0
(1.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.65 Billion | 6.96 Billion | 6.49 Billion | 6.38 Billion | 6.27 Billion | 5.52 Billion |
Total Current Assets | 2.23 Billion | 2.44 Billion | 2.24 Billion | 2.26 Billion | 2.1 Billion | 1.97 Billion |
Cash And Short Term Investments | 4 Million | 3 Million | 350 Million | 413 Million | 194 Million | 89 Million |
Cash and Cash Equivalents | 4 Million | 3 Million | 350 Million | 413 Million | 194 Million | 89 Million |
Short Term Investments | - | -36 Million | -34 Million | - | -9 Million | - |
Net Receivables | 1.28 Billion | 1.4 Billion | 1 Billion | 1.03 Billion | 1.08 Billion | 1.14 Billion |
Inventory | 936 Million | 1.04 Billion | 888 Million | 816 Million | 826 Million | 749 Million |
Other Current Assets | 4 Million | -1 Million | 1 Million | 1 Million | 1 Million | -1 Million |
Total Non-Current Assets | 4.42 Billion | 4.52 Billion | 4.24 Billion | 4.12 Billion | 4.16 Billion | 3.54 Billion |
Net PPE | 2.33 Billion | 2.38 Billion | 2.3 Billion | 2.27 Billion | 2.17 Billion | 1.53 Billion |
Good Will And Intangible Assets | 1.88 Billion | 1.88 Billion | 1.79 Billion | 1.76 Billion | 1.89 Billion | 1.91 Billion |
Good Will | 950 Million | 971 Million | 921 Million | 888 Million | 940 Million | 922 Million |
Intangible Assets | 933 Million | 915 Million | 876 Million | 878 Million | 957 Million | 995 Million |
Long-Term Investments | 72 Million | 91 Million | 83 Million | 44 Million | 56 Million | 46 Million |
Tax Assets | 82 Million | 90 Million | 65 Million | 41 Million | 40 Million | 50 Million |
Other Non Current Assets | 55 Million | 64 Million | -1 Million | -2 Million | -2 Million | -1 Million |
Other Assets | - | -1 Million | - | - | - | - |
Total Liabilities | 4.25 Billion | 4.63 Billion | 4.54 Billion | 4.5 Billion | 4.53 Billion | 3.92 Billion |
Total Current Liabilities | 2.48 Billion | 2.4 Billion | 2.03 Billion | 1.98 Billion | 1.87 Billion | 1.5 Billion |
Account Payables | 1.62 Billion | 1.61 Billion | 1.29 Billion | 1.16 Billion | 1.11 Billion | 901 Million |
Tax Payables | 66 Million | 56 Million | 55 Million | 29 Million | 12 Million | 22 Million |
Short Term Debt | 76 Million | 75 Million | 68 Million | 73 Million | 73 Million | 77 Million |
Deferred Revenue | -15 Million | -9 Million | 493 Million | 407 Million | 428 Million | 1 Million |
Other Current Liabilities | 801 Million | 722 Million | 179 Million | 342 Million | 254 Million | 530 Million |
Total Non Current Liabilities | 1.77 Billion | 2.22 Billion | 2.51 Billion | 2.52 Billion | 2.65 Billion | 2.41 Billion |
Long-Term Debt | 1.19 Billion | 1.92 Billion | 2.25 Billion | 2.26 Billion | 2.3 Billion | 1.99 Billion |
Deferred Revenue Non Current | 311 Million | - | 17 Million | 30 Million | 42 Million | 255 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 101 Million | 86 Million | 66 Million | 64 Million | 137 Million | -1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.39 Billion | 2.33 Billion | 1.95 Billion | 1.87 Billion | 1.74 Billion | 1.6 Billion |
Stock Holders Equity | 2.39 Billion | 2.33 Billion | 1.95 Billion | 1.87 Billion | 1.73 Billion | 1.6 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 1.58 Billion | 1.33 Billion | 1.18 Billion | 1.07 Billion | 845 Million | 612 Million |
Accumulated other comprehensive income | 238 Million | 354 Million | 125 Million | 70 Million | 166 Million | 134 Million |
Common Stock Equity | 2.39 Billion | 2.33 Billion | 1.95 Billion | 1.87 Billion | 1.73 Billion | 1.6 Billion |
Capital Lease Obligation | 311 Million | 421 Million | 435 Million | 474 Million | 454 Million | 41 Million |
Total Investments | 72 Million | 55 Million | 49 Million | 44 Million | 47 Million | 46 Million |
Total Debt | 1.58 Billion | 2 Billion | 2.31 Billion | 2.33 Billion | 2.37 Billion | 1.99 Billion |
Net Debt | 1.58 Billion | 2 Billion | 1.96 Billion | 1.92 Billion | 2.18 Billion | 1.9 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.94 Billion | 6.94 Billion | 6.87 Billion | 6.65 Billion | 6.65 Billion | 7.09 Billion |
Total Current Assets | 2.37 Billion | 2.29 Billion | 2.34 Billion | 2.23 Billion | 2.23 Billion | 2.64 Billion |
Cash And Short Term Investments | 76 Million | 43 Million | 4 Million | 4 Million | 4 Million | 193 Million |
Cash and Cash Equivalents | 76 Million | 43 Million | 4 Million | 4 Million | 4 Million | 193 Million |
Short Term Investments | - | - | - | - | - | -94 Million |
Net Receivables | 1.25 Billion | 1.26 Billion | 1.29 Billion | 1.28 Billion | 1.28 Billion | 1.37 Billion |
Inventory | 905 Million | 875 Million | 945 Million | 936 Million | 936 Million | 893 Million |
Other Current Assets | 1.38 Billion | 110 Million | 97 Million | 4 Million | 4 Million | 181 Million |
Total Non-Current Assets | 4.57 Billion | 4.65 Billion | 4.53 Billion | 4.42 Billion | 4.42 Billion | 4.45 Billion |
Net PPE | 2.43 Billion | 2.48 Billion | 2.36 Billion | 2.33 Billion | 2.33 Billion | 2.29 Billion |
Good Will And Intangible Assets | 1.92 Billion | 1.94 Billion | 1.93 Billion | 1.88 Billion | 1.88 Billion | 1.91 Billion |
Good Will | 950 Million | 965 Million | 968 Million | 950 Million | 950 Million | 973 Million |
Intangible Assets | 970 Million | 979 Million | 970 Million | 933 Million | 933 Million | 943 Million |
Long-Term Investments | 62 Million | 74 Million | 75 Million | 72 Million | 72 Million | 163 Million |
Tax Assets | 93 Million | 87 Million | 86 Million | 82 Million | 82 Million | 84 Million |
Other Non Current Assets | 70 Million | 66 Million | 70 Million | 55 Million | 55 Million | -1 Million |
Other Assets | -1 Million | - | - | - | - | - |
Total Liabilities | 4.42 Billion | 4.42 Billion | 4.33 Billion | 4.25 Billion | 4.25 Billion | 4.64 Billion |
Total Current Liabilities | 2.44 Billion | 2.37 Billion | 2.41 Billion | 2.48 Billion | 2.48 Billion | 2.56 Billion |
Account Payables | 1.56 Billion | 1.51 Billion | 1.58 Billion | 1.62 Billion | 1.62 Billion | 1.61 Billion |
Tax Payables | 64 Million | 54 Million | 64 Million | 66 Million | 66 Million | 61 Million |
Short Term Debt | 63 Million | 64 Million | 76 Million | 76 Million | 76 Million | 83 Million |
Deferred Revenue | 64 Million | 54 Million | 64 Million | -15 Million | -15 Million | 849 Million |
Other Current Liabilities | 757 Million | 747 Million | 692 Million | 801 Million | 801 Million | 17 Million |
Total Non Current Liabilities | 1.97 Billion | 2.04 Billion | 1.91 Billion | 1.77 Billion | 1.77 Billion | 2.07 Billion |
Long-Term Debt | 1.48 Billion | 1.53 Billion | 1.34 Billion | 1.19 Billion | 1.19 Billion | 1.8 Billion |
Deferred Revenue Non Current | 230 Million | 244 Million | 303 Million | 311 Million | 311 Million | 16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 97 Million | 99 Million | 109 Million | 101 Million | 101 Million | 73 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.52 Billion | 2.52 Billion | 2.54 Billion | 2.39 Billion | 2.39 Billion | 2.44 Billion |
Stock Holders Equity | 2.52 Billion | 2.52 Billion | 2.54 Billion | 2.39 Billion | 2.39 Billion | 2.44 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 1.84 Billion | 1.74 Billion | 1.66 Billion | 1.58 Billion | 1.58 Billion | 1.54 Billion |
Accumulated other comprehensive income | 263 Million | 285 Million | 299 Million | 238 Million | 238 Million | 336 Million |
Common Stock Equity | 2.52 Billion | 2.52 Billion | 2.54 Billion | 2.39 Billion | 2.39 Billion | 2.44 Billion |
Capital Lease Obligation | 293 Million | 244 Million | 303 Million | 311 Million | 311 Million | 405 Million |
Total Investments | 62 Million | 74 Million | 75 Million | 72 Million | 72 Million | 69 Million |
Total Debt | 1.48 Billion | 1.84 Billion | 1.72 Billion | 1.58 Billion | 1.58 Billion | 1.89 Billion |
Net Debt | 1.4 Billion | 1.8 Billion | 1.71 Billion | 1.58 Billion | 1.58 Billion | 1.69 Billion |
3163
CPR
KGH
FNMAG
ARE
ADXS