Hanza AB (publ) (HANZA.ST)
SEK 74.9
(-0.47%)
SEK 74.9
(-0.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.14 Billion | 3.54 Billion | 2.51 Billion | 2.15 Billion | 2.06 Billion | 1.81 Billion |
| Cost of Revenue | 3.77 Billion | 2.01 Billion | 1.36 Billion | 1.19 Billion | 1.12 Billion | 1 Billion |
| Gross Profit | 367 Million | 1.53 Billion | 1.14 Billion | 955 Million | 946.7 Million | 804.9 Million |
| Operating Expenses | 38 Million | 1.35 Billion | 1.02 Billion | 925.5 Million | 889.4 Million | 752.3 Million |
| Selling, General and Administrative Expenses | 38 Million | 453 Million | 297.1 Million | 263.9 Million | 262.6 Million | 248.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 897 Million | 724.9 Million | 661.6 Million | 626.8 Million | 503.9 Million |
| Cost and Expenses | 3.81 Billion | 3.36 Billion | 2.38 Billion | 2.12 Billion | 2.01 Billion | 1.75 Billion |
| Operating Income | 327 Million | 193 Million | 127.5 Million | 31.3 Million | 56.8 Million | 54.1 Million |
| Interest Expense | 66 Million | 32 Million | 20 Million | 17.5 Million | 18.6 Million | 14.1 Million |
| Income Tax Expense | 33 Million | 22 Million | 19.5 Million | 10.3 Million | 8.7 Million | 8.4 Million |
| Earnings before Tax | 247 Million | 143 Million | 99.7 Million | 8.9 Million | 32.3 Million | 29.2 Million |
| Net Income | 214 Million | 121 Million | 80 Million | -1.4 Million | 23.6 Million | 20.8 Million |
| Earnings Per Share Basic | 5.35 | 3.34 | 2.27 | -0.04 | 0.73 | 0.75 |
| Earnings Per Share Diluted | 5.31 | 3.29 | 2.25 | -0.04 | 0.73 | 0.74 |
| Weighted Average Shares Outstanding | 39.98 Million | 36.25 Million | 35.39 Million | 33.97 Million | 32.12 Million | 27.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.33 Million | 36.73 Million | 35.58 Million | 33.97 Million | 32.12 Million | 28.13 Million |
| Gross Margin | 0.09 | 0.43 | 0.46 | 0.44 | 0.46 | 0.44 |
| EBIT Margin | 0.11 | 0.09 | 0.09 | 0.06 | 0.07 | 0.06 |
| Profit Margin | 0.05 | 0.03 | 0.03 | -0.00 | 0.01 | 0.01 |
| EBITDA | 450 Million | 297 Million | 231.5 Million | 129.1 Million | 148.3 Million | 112.5 Million |
| Earnings Before Tax Margin | 0.08 | 0.05 | 0.05 | 0.01 | 0.03 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.1 Billion | 1.22 Billion | 1.25 Billion | 4.14 Billion | 1.05 Billion | 955 Million |
| Cost of Revenue | 656 Million | 1.16 Billion | 726 Million | 3.77 Billion | 987 Million | 513 Million |
| Gross Profit | 451 Million | 56 Million | 527 Million | 367 Million | 69 Million | 442 Million |
| Operating Expenses | 383 Million | 485 Million | 466 Million | 38 Million | 415 Million | 357 Million |
| Selling, General and Administrative Expenses | - | 441 Million | 441 Million | - | 363 Million | 319 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 383 Million | -1.17 Billion | - | - | - | - |
| Cost and Expenses | 1.03 Billion | 1.16 Billion | 1.19 Billion | 3.81 Billion | 987 Million | 870 Million |
| Operating Income | 68 Million | 56 Million | 67 Million | 329 Million | 69 Million | 85 Million |
| Interest Expense | 25 Million | 24 Million | 27 Million | 66 Million | 20 Million | 19 Million |
| Income Tax Expense | 1 Million | 2 Million | 1 Million | 33 Million | 1 Million | 9 Million |
| Earnings before Tax | 41 Million | 8 Million | 35 Million | 247 Million | 48 Million | 58 Million |
| Net Income | 40 Million | 6 Million | 34 Million | 214 Million | 47 Million | 49 Million |
| Earnings Per Share Basic | 0.91 | 0.14 | 0.77 | - | 1.15 | 1.22 |
| Earnings Per Share Diluted | 0.90 | 0.14 | 0.77 | - | 1.14 | 1.22 |
| Weighted Average Shares Outstanding | 43.65 Million | 43.65 Million | 43.58 Million | 39.98 Million | 40.96 Million | 40.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.82 Million | 43.82 Million | 43.74 Million | 40.33 Million | 41.12 Million | 40.29 Million |
| Gross Margin | 0.41 | 0.05 | 0.42 | 0.09 | 0.07 | 0.46 |
| EBIT Margin | 0.11 | 0.09 | 0.08 | - | 0.10 | 0.12 |
| Profit Margin | 0.04 | 0.00 | 0.03 | 0.05 | 0.04 | 0.05 |
| EBITDA | 121 Million | 107 Million | 105 Million | - | 106 Million | 111 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.05 | 0.08 | 0.07 | 0.09 |
OBGRF
BRM
JMFINANCIL
3163
CPR
KGH