EUR 55.38
(1.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 45 Billion | 46.15 Billion | 46.38 Billion | 42.51 Billion | 26.14 Billion | 22.56 Billion |
Cost of Revenue | 10.69 Billion | 10.13 Billion | 9.94 Billion | 11.77 Billion | 8.07 Billion | 6.54 Billion |
Gross Profit | 34.31 Billion | 36.02 Billion | 36.44 Billion | 30.74 Billion | 18.06 Billion | 16.01 Billion |
Operating Expenses | 26.11 Billion | 26.91 Billion | 27.9 Billion | 28.56 Billion | 12.15 Billion | 10.89 Billion |
Selling, General and Administrative Expenses | 7.77 Billion | 7.81 Billion | 7.69 Billion | 7.66 Billion | 4.87 Billion | 4.55 Billion |
Research and Development Expenses | 9.29 Billion | 9.5 Billion | 10.19 Billion | 11.14 Billion | 6.14 Billion | 6.34 Billion |
Other Expenses | 1.38 Billion | 9.59 Billion | 10.02 Billion | 9.76 Billion | 1.13 Billion | 1.37 Billion |
Cost and Expenses | 36.81 Billion | 37.05 Billion | 37.84 Billion | 40.34 Billion | 20.23 Billion | 17.44 Billion |
Operating Income | 8.65 Billion | 10.32 Billion | 10.15 Billion | 5.12 Billion | 5.46 Billion | 5.11 Billion |
Interest Expense | 1.16 Billion | 1.23 Billion | 1.33 Billion | 1.42 Billion | 656 Million | 183 Million |
Income Tax Expense | 400 Million | 1.36 Billion | 1.08 Billion | 2.12 Billion | 1.51 Billion | 1.03 Billion |
Earnings before Tax | 8.44 Billion | 7.71 Billion | 8.09 Billion | -6.87 Billion | 4.97 Billion | 6.01 Billion |
Net Income | 8.02 Billion | 6.32 Billion | 6.99 Billion | -8.99 Billion | 3.43 Billion | 4.95 Billion |
Earnings Per Share Basic | 3.86 | 2.97 | 3.15 | -3.98 | 2.02 | 3.03 |
Earnings Per Share Diluted | 3.86 | 2.95 | 3.12 | -3.98 | 2.01 | 3.03 |
Weighted Average Shares Outstanding | 2.07 Billion | 2.13 Billion | 2.22 Billion | 2.25 Billion | 1.7 Billion | 1.63 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.07 Billion | 2.14 Billion | 2.24 Billion | 2.25 Billion | 1.71 Billion | 1.63 Billion |
Gross Margin | 0.76 | 0.78 | 0.79 | 0.72 | 0.69 | 0.71 |
EBIT Margin | 0.43 | 0.43 | 0.44 | 0.35 | 0.25 | 0.27 |
Profit Margin | 0.18 | 0.14 | 0.15 | -0.21 | 0.13 | 0.22 |
EBITDA | 19.36 Billion | 19.92 Billion | 20.11 Billion | 14.81 Billion | 7.37 Billion | 6.07 Billion |
Earnings Before Tax Margin | 0.19 | 0.22 | 0.22 | 0.12 | 0.21 | 0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.2 Billion | 11.86 Billion | 11.47 Billion | 45 Billion | 10.96 Billion | 11.22 Billion |
Cost of Revenue | 3.26 Billion | 2.93 Billion | 2.74 Billion | 10.69 Billion | 2.5 Billion | 2.87 Billion |
Gross Profit | 8.93 Billion | 8.93 Billion | 8.73 Billion | 34.31 Billion | 8.46 Billion | 8.35 Billion |
Operating Expenses | 7.24 Billion | 7.41 Billion | 6.82 Billion | 26.11 Billion | 6.5 Billion | 6.44 Billion |
Selling, General and Administrative Expenses | 1.92 Billion | 2.36 Billion | 2.07 Billion | - | 2 Billion | 1.93 Billion |
Research and Development Expenses | 2.89 Billion | 2.69 Billion | 2.47 Billion | - | 2.24 Billion | 2.25 Billion |
Other Expenses | 458 Million | 401 Million | -272 Million | 1.38 Billion | 565 Million | 526 Million |
Cost and Expenses | 10.51 Billion | 10.35 Billion | 9.57 Billion | 36.81 Billion | 9 Billion | 9.32 Billion |
Operating Income | 2.59 Billion | 2.28 Billion | 1.68 Billion | 9.41 Billion | 2.52 Billion | 2.36 Billion |
Interest Expense | 521 Million | 425 Million | 316 Million | 1.16 Billion | 280 Million | 282 Million |
Income Tax Expense | -398 Million | 392 Million | -88 Million | 400 Million | 203 Million | -218 Million |
Earnings before Tax | 1.28 Billion | -11.51 Billion | 1.67 Billion | 8.44 Billion | 2.13 Billion | 1.85 Billion |
Net Income | 1.68 Billion | -11.91 Billion | 1.76 Billion | 8.02 Billion | 1.92 Billion | 2.07 Billion |
Earnings Per Share Basic | 0.83 | -5.89 | 0.87 | - | 0.94 | 0.99 |
Earnings Per Share Diluted | 0.83 | -5.89 | 0.87 | - | 0.93 | 0.99 |
Weighted Average Shares Outstanding | 2.02 Billion | 2.02 Billion | 2.03 Billion | 2.06 Billion | 2.05 Billion | 2.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.02 Billion | 2.02 Billion | 2.03 Billion | 2.06 Billion | 2.06 Billion | 2.1 Billion |
Gross Margin | 0.73 | 0.75 | 0.76 | 0.76 | 0.77 | 0.74 |
EBIT Margin | 0.39 | 0.37 | 0.36 | - | 0.45 | 0.41 |
Profit Margin | 0.14 | -1.00 | 0.15 | 0.18 | 0.18 | 0.18 |
EBITDA | 4.74 Billion | 4.44 Billion | 4.14 Billion | - | 4.95 Billion | 4.62 Billion |
Earnings Before Tax Margin | 0.21 | 0.19 | 0.15 | 0.21 | 0.23 | 0.21 |
JMFINANCIL
4111
WINA
KGH
HANZA
OBGRF