USD 402.24
(-1.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 83.24 Million | 81.41 Million | 78.21 Million | 66.06 Million | 73.29 Million | 72.51 Million |
Cost of Revenue | 4.85 Million | 4.69 Million | 4.79 Million | 4.72 Million | 4.5 Million | 4.67 Million |
Gross Profit | 78.38 Million | 76.71 Million | 73.42 Million | 61.33 Million | 68.79 Million | 67.84 Million |
Operating Expenses | 25.1 Million | 23.1 Million | 22.08 Million | 21.12 Million | 25.66 Million | 26.07 Million |
Selling, General and Administrative Expenses | 25.1 Million | 23.15 Million | 22.29 Million | 21.2 Million | 25.74 Million | 26.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5600.00 | -57.9 Thousand | -206.6 Thousand | -79.3 Thousand | -78.3 Thousand | -33.2 Thousand |
Cost and Expenses | 29.96 Million | 27.79 Million | 26.88 Million | 25.85 Million | 30.16 Million | 30.74 Million |
Operating Income | 53.28 Million | 53.61 Million | 51.33 Million | 40.21 Million | 43.13 Million | 41.76 Million |
Interest Expense | 3.09 Million | 2.91 Million | 1.46 Million | 1.73 Million | 1.73 Million | 2.48 Million |
Income Tax Expense | 11.18 Million | 11.35 Million | 9.94 Million | 8.69 Million | 9.31 Million | 9.15 Million |
Earnings before Tax | 51.36 Million | 50.78 Million | 49.86 Million | 38.51 Million | 41.46 Million | 39.28 Million |
Net Income | 40.17 Million | 39.42 Million | 39.91 Million | 29.82 Million | 32.14 Million | 30.12 Million |
Earnings Per Share Basic | 11.55 | 11.30 | 10.87 | 8.02 | 8.37 | 7.26 |
Earnings Per Share Diluted | 11.04 | 10.97 | 10.48 | 7.72 | 7.84 | 7.26 |
Weighted Average Shares Outstanding | 3.47 Million | 3.48 Million | 3.67 Million | 3.71 Million | 3.84 Million | 4.14 Million |
Weighted Average Shares Outstanding (Diluted) | 3.64 Million | 3.59 Million | 3.81 Million | 3.86 Million | 4.1 Million | 4.14 Million |
Gross Margin | 0.94 | 0.94 | 0.94 | 0.93 | 0.94 | 0.94 |
EBIT Margin | 0.65 | 0.67 | 0.66 | 0.61 | 0.59 | 0.58 |
Profit Margin | 0.48 | 0.48 | 0.51 | 0.45 | 0.44 | 0.42 |
EBITDA | 54.34 Million | 54.56 Million | 52.01 Million | 41.1 Million | 43.94 Million | 42.07 Million |
Earnings Before Tax Margin | 0.64 | 0.66 | 0.66 | 0.61 | 0.59 | 0.58 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 21.51 Million | 20.12 Million | 20.1 Million | 20.03 Million | 83.24 Million | 22.31 Million |
Cost of Revenue | 662.5 Thousand | 861.1 Thousand | 1.07 Million | 1.1 Million | 4.85 Million | 946.4 Thousand |
Gross Profit | 20.84 Million | 19.25 Million | 19.03 Million | 18.93 Million | 78.38 Million | 21.37 Million |
Operating Expenses | 5.91 Million | 6.24 Million | 6.81 Million | 6.41 Million | 25.1 Million | 6.24 Million |
Selling, General and Administrative Expenses | 5.91 Million | 6.24 Million | 6.81 Million | 6.41 Million | - | 6.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1500.00 | 1000.00 | 5600.00 | -700.00 |
Cost and Expenses | 6.58 Million | 7.1 Million | 7.89 Million | 7.52 Million | 29.96 Million | 7.19 Million |
Operating Income | 14.92 Million | 13.01 Million | 12.21 Million | 12.51 Million | 53.28 Million | 15.12 Million |
Interest Expense | 704.1 Thousand | 721.4 Thousand | 737.7 Thousand | 751.1 Thousand | 3.09 Million | 763.1 Thousand |
Income Tax Expense | 3.49 Million | 2.14 Million | 2.84 Million | 2.41 Million | 11.18 Million | 3.59 Million |
Earnings before Tax | 14.61 Million | 12.57 Million | 11.66 Million | 12.13 Million | 51.36 Million | 14.74 Million |
Net Income | 11.12 Million | 10.43 Million | 8.81 Million | 9.71 Million | 40.17 Million | 11.14 Million |
Earnings Per Share Basic | 3.16 | 2.97 | 2.52 | 2.78 | - | 3.20 |
Earnings Per Share Diluted | 3.03 | 2.85 | 2.41 | 2.64 | - | 3.05 |
Weighted Average Shares Outstanding | 3.52 Million | 3.51 Million | 3.49 Million | 3.49 Million | 3.47 Million | 3.48 Million |
Weighted Average Shares Outstanding (Diluted) | 3.67 Million | 3.65 Million | 3.66 Million | 3.67 Million | 3.64 Million | 3.65 Million |
Gross Margin | 0.97 | 0.96 | 0.95 | 0.94 | 0.94 | 0.96 |
EBIT Margin | 0.73 | 0.66 | 0.62 | 0.64 | - | 0.71 |
Profit Margin | 0.52 | 0.52 | 0.44 | 0.48 | 0.48 | 0.50 |
EBITDA | 15.6 Million | 13.29 Million | 12.48 Million | 12.79 Million | - | 15.77 Million |
Earnings Before Tax Margin | 0.69 | 0.65 | 0.61 | 0.62 | 0.64 | 0.68 |
PHIA
IBT-B
6263
BRM
JMFINANCIL
4111